Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    219 San Gabriel Ave Azusa, CA 91702
    Property profile & analytics

    219 San Gabriel Ave, Azusa, CA 91702

    View on Map
    • Apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 219 San Gabriel Ave

    Year built
    1962
    Property type
    Apartment buildings

    Description

    This exceptional multifamily investment opportunity presents a 12-unit apartment building located at 219-221 N San Gabriel Ave, Azusa, CA 91702. The property, built in 1962, comprises two, two-story buildings totaling 10,000 net rentable square feet. Currently boasting 100% occupancy (as of July 11, 2024), this value-add property offers significant upside potential. The current Net Operating Income (NOI) stands at $197,104, with a pro-forma NOI projected at $232,404, resulting in a current cap rate of 5.21% and a pro-forma cap rate of 6.14%. The asking price is $3,785,000, translating to $315,417 per unit. The majority of units feature upgraded counters and flooring, and the floor plans are predominantly two-bedroom units. This property benefits from an assumable financing option at a fixed 3.30% interest rate until 2029. Its convenient location between the 210, 57, and 605 freeways provides easy access to retail, employment centers, and schools, contributing to its strong growth market potential and long-term appreciation prospects. This investment offers a compelling combination of immediate rental upside, a desirable location, and attractive financing terms, making it an ideal addition to any portfolio. The property is situated in Los Angeles County and offers significant tax benefits.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Azusa
    County
    Los Angeles
    State
    California
    Longitude
    -117.909
    Latitude
    34.1252

    Comparable in this City

    • Value Estimation
      $4,485,000
      39,520 SF

      655 Donna Beth Ave

      APARTMENT HOUSE (5+ UNITS)
      655 Donna Beth Ave, Azusa, CA 91702-5618
      View Details
    • Value Estimation
      $5,070,000
      31,300 SF

      565 Arrow Hwy

      APARTMENT HOUSE (5+ UNITS)
      565 Arrow Hwy, Azusa, CA 91702-5756
      View Details
    • Value Estimation
      $13,135,000
      76,220 SF

      1150 Alosta Ave

      APARTMENT HOUSE (5+ UNITS)
      1150 Alosta Ave, Azusa, CA 91702-2790
      View Details
    • Value Estimation
      $2,330,000
      13,904 SF

      1200 San Gabriel Ave

      APARTMENT HOUSE (5+ UNITS)
      1200 San Gabriel Ave, Azusa, CA 91702-2038
      View Details
    • Value Estimation
      $6,370,000
      18,084 SF

      810 Citrus Ave

      APARTMENT HOUSE (5+ UNITS)
      810 Citrus Ave, Azusa, CA 91702-5966
      View Details
    • Value Estimation
      $4,540,000
      26,333 SF

      695 5th St

      APARTMENT HOUSE (5+ UNITS)
      695 5th St, Azusa, CA 91702-3846
      View Details

    Similar Nearby for Sale

    • $3,500,000
      10,220 SF

      Six Homes Estate in Azusa

      Six well-maintained homes on a large lot in Azusa.
      700 W 2Nd St, Azusa, CA 91702
      View Details
    • $1,800,000

      Azusa Multifamily Investment Opportunity

      Five-unit apartment building on a large lot in Azusa.
      217 S Vernon Ave, Azusa, CA 91702
      View Details
    • Contact for pricing

      Vacant Multifamily Community in Azusa

      320-unit multifamily property in Azusa, San Gabriel Valley.
      801 East Alosta Ave, Azusa, CA 91702
      View Details
    • Contact for pricing

      Multifamily Investment Opportunity in Azusa

      Five-unit apartment building on a large 0.38-acre lot.
      217 S Vernon Ave, Azusa, CA 91702
      View Details
    • $3,200,000
      8,318 SF

      Azusa Multifamily Investment Opportunity

      10-unit multifamily property in a desirable San Gabriel Valley location.
      525 North San Gabriel Ave, Azusa, CA 91702
      View Details
    • Contact for pricing

      Duplex Across From Slauson Park

      Well-maintained duplex near parks, schools, and shopping.
      539 N Pasadena Ave, Azusa, CA 91702
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Azusa Warehouse Space Available

      Warehouse space available for lease in Azusa, California.
      975-985 W 8 St, Azusa, CA 91702
      View Details
    • $3 SF/Yr
      2,880 SF

      Retail and Restaurant Space Available

      Retail and restaurant suites in Downtown Azusa with high visibility.
      800 North Azusa Ave, Azusa, CA 91702
      View Details
    • Contact for pricing
      21,500 SF

      Industrial Space with Mezzanine Storage

      Remodeled industrial space featuring bonus mezzanine storage and fenced yard.
      1500 W Mckinley St, Azusa, CA 91702
      View Details
    • Contact for pricing
      990 SF

      Retail Space For Lease

      In-line retail space available for lease.
      619-651 E Arrow Hwy, Azusa, CA 91702
      View Details
    • Contact for pricing
      43,355 SF

      Industrial Building with High-End Office

      Freestanding industrial building featuring high-end office buildout and truck court.
      1029 N Todd Ave, Azusa, CA 91702
      View Details
    • Contact for pricing
      34,731 SF

      Azusa Warehouse with High-End Office

      34,731 SF building featuring high-end office build out.
      1037 N Todd Ave, Azusa, CA 91702
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    219 San Gabriel Ave
    Azusa, CA 91702
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    219 San Gabriel Ave, Azusa, CA, 91702
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!