Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    1218 King St Honolulu, HI 96817

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1218 King St Honolulu, HI 96817

    View on Map
    • Apartment buildings
    • 10,785 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1218 King St

    Year built
    1970
    Property size
    10,785 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a 20-unit apartment building in Honolulu, Hawaii, boasting a strong 90% occupancy rate and a current NOI of $225,637, yielding a 4.91% cap rate. The property, located at 1218 N King Street, 96817, comprises two three-story buildings totaling 10,785 square feet on a 9,507 square foot lot. Built in 1970 and extensively renovated in 2022, the property features a mix of unit sizes: nine one-bedroom, four two-bedroom, and one three-bedroom units. In addition, there is one warehouse space and four retail spaces. The property includes 17 parking spaces, with additional customer parking available on King Street. The BMX-3 zoning allows for mixed-use development. The asking price is $4,600,000, representing a price per unit of $270,588 and a price per square foot of $426.52. The building's prime location across from the King Street Post Office and a block from Farrington High School provides easy access to downtown Honolulu and major freeways. Recent improvements include addressing spalling and repainting, showcasing the owner's commitment to maintaining the property's high standards. This property offers significant potential for increased revenue through market rent adjustments.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Honolulu
    County
    Honolulu
    State
    Hawaii
    Longitude
    -157.87
    Latitude
    21.327

    Comparable in this City

    • Value Estimation by Request
      770 SF

      1511 Nuuanu Ave

      Residential income properties • 770 SF
      1511 Nuuanu Ave, Honolulu, HI 96817
      View Details
    • Value Estimation
      $825,000
      3,111 SF

      42 Kawananakoa Pl

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,111 SF
      42 Kawananakoa Pl, Honolulu, HI 96817-1708
      View Details
    • Value Estimation
      $1,000,000
      3,972 SF

      1631 Liliha St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,972 SF
      1631 Liliha St, Honolulu, HI 96817-3116
      View Details
    • Value Estimation
      $1,675,000
      9,740 SF

      1651 Liliha St

      APARTMENT HOUSE (UNDER 5 UNITS) • 9,740 SF
      1651 Liliha St, Honolulu, HI 96817-3162
      View Details
    • Value Estimation
      $2,390,000
      12,861 SF

      1641 Nuuanu Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 12,861 SF
      1641 Nuuanu Ave, Honolulu, HI 96817-3237
      View Details
    • Value Estimation
      $650,000
      2,648 SF

      2106 Aulii St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,648 SF
      2106 Aulii St, Honolulu, HI 96817-1525
      View Details

    Similar Nearby for Sale

    • $3,790,000

      Honolulu 15-Unit Apartment Building

      15-unit apartment building in Honolulu, minutes from Costco and Home Depot.
      Unknown, Honolulu, HI 96817
      View Details
    • $2,325,000
      3,696 SF

      Honolulu Multifamily Property with Renovations

      Two-story building with renovated units near Honolulu's key locations.
      415 Liliha Court Ln, Honolulu, HI 96817
      View Details
    • $2,200,000

      Honolulu Multifamily Investment Opportunity

      Seven-unit apartment buildings with recent upgrades in a convenient location.
      1641 Stillman Ln, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Honolulu Multifamily Property For Sale

      26-unit multifamily property in Honolulu, offered for sale.
      946 Winant St, Honolulu, HI 96817
      View Details
    • $7,300,000

      Honolulu Multifamily Investment Opportunity

      Newly constructed Bill 7 apartment building with 25 units.
      311 Puuhue Pl, Honolulu, HI 96817
      View Details
    • Contact for pricing
      2,228 SF

      Honolulu Multifamily Property For Sale

      Three structures in Honolulu requiring work, conveniently located near amenities.
      1207 Palama St, Honolulu, HI 96817
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Honolulu Mixed-Use Property for Rent

      Mixed-use property in Honolulu's busy district, flexible options.
      1001/1007/1015 Dillingham Blvd, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Mixed-Use Property with Various Spaces

      Mixed-use property with retail, kitchen, and office spaces for rent.
      1111 Dillingham Blvd, Honolulu, HI 96817
      View Details
    • Contact for pricing

      Mixed-Use Property in Kalihi

      Mixed-use property with retail, office, restaurant, and industrial spaces.
      1425 Dillingham Blvd, Honolulu, HI 96817
      View Details
    • $1.45 SF/Yr

      Historical Building Office Suites

      Office suites in a historical building, Chinatown location.
      90 N King St, Honolulu, HI 96817
      View Details
    • $1.10 SF/Yr
      8,786 SF

      Industrial Office Space Available Now

      Industrial office space in Kalihi, close to town, available now.
      1320 Kalani St, Honolulu, HI 96817
      View Details
    • $1.45 SF/Yr

      90 N. King St., Honolulu, HI 96817

      Office Units
      90 N King St, Honolulu, HI 96817
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1218 King St
    Honolulu, HI 96817
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!