Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5124 Ave Hyattsville, MD 20781
    Back to Search
    Property profile & analytics

    5124 Ave, Hyattsville, MD 20781

    View on Map
    • Investment properties
    • 0.07 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 5124 Ave

    Year built
    1911
    Lot size
    0.07 lot acres
    Property type
    Investment properties

    Description

    This thriving Hyattsville restaurant, operating for over a decade, presents a unique investment opportunity. Known for its authentic Senegalese cuisine, it enjoys a strong reputation and loyal customer base within the African diaspora and broader community. The business boasts an impressive annual gross revenue of $440,000, demonstrating its profitability and potential for further growth. Currently operating under a lease agreement with a monthly cost of $2,800, and additional monthly utility expenses of $500, the restaurant occupies a 0.07-acre lot at 5124 Avenue, Hyattsville, MD. Significant opportunities exist to expand revenue streams. Adding a liquor license would immediately increase profitability, and a strategic interior reconfiguration could accommodate more seating, leading to higher patron capacity and increased sales. The current layout offers a solid foundation for a variety of improvements and expansions. This well-established business is ready for a new owner to capitalize on its existing success and unlock its considerable growth potential. The asking price is $190,000. This is a rare chance to acquire a profitable, established restaurant with a proven track record and significant upside.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hyattsville
    County
    PRINCE GEORGES
    State
    Maryland
    Longitude
    -76.8971
    Latitude
    38.891

    Comparable in this City

    • Value Estimation by Request
      1,352 SF

      4602 Emerson St

      OFFICE/RESIDENTIAL (MIXED USE)
      4602 Emerson St, Hyattsville, MD 20781-2209
      View Details
    • Value Estimation by Request
      1,604 SF

      4725 Baltimore Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      4725 Baltimore Ave, Hyattsville, MD 20781-2229
      View Details
    • Value Estimation by Request
      476 SF

      5110 Inwood St

      OFFICE/RESIDENTIAL (MIXED USE)
      5110 Inwood St, Hyattsville, MD 20781
      View Details
    • Value Estimation by Request
      0.28 Acres

      5030 Ave

      Investment properties
      5030 Ave, Hyattsville, MD 20781
      View Details
    • Value Estimation by Request
      1,588 SF

      4723 Baltimore Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      4723 Baltimore Ave, Hyattsville, MD 20781-2229
      View Details
    • Value Estimation by Request
      2,184 SF

      4729 Baltimore Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      4729 Baltimore Ave, Hyattsville, MD 20781-2229
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Hyattsville Commercial Property for Sale

      Commercial property for sale in Hyattsville, Maryland.
      4618 Ingraham St, Hyattsville, MD 20781
      View Details
    • Contact for pricing

      20,000 SF Industrial Property

      Industrial property on 1.22 acres in Prince George’s County.
      5200 Lawrence Pl, Hyattsville, MD 20781
      View Details
    • Contact for pricing

      Profitable Auto Repair Shop Business

      Established auto repair shop business for sale with equipment.
      5030 46Th Ave, Hyattsville, MD 20781
      View Details
    • $775,000
      3,072 SF

      Hyattsville Mixed-Use Commercial Space

      Prime Hyattsville location, versatile office space.
      4311 Hamilton St, Hyattsville, MD 20781
      View Details
    • Contact for pricing
      34,526 SF

      Hyattsville Development Opportunity

      Prime 3-building parcel for redevelopment or expansion.
      5214 Baltimore Ave, Hyattsville, MD 20781
      View Details

    Similar Nearby for Lease

    • $3,488 /Mo

      Retail Space in Crittenden Crossing

      Prime retail space in vibrant Hyattsville plaza, high visibility.
      4808 Rhode Island Ave, Hyattsville, MD 20781
      View Details
    • Contact for pricing
      1,638 SF

      Industrial Space Available For Rent

      Industrial property with 1638 square feet available for rent.
      4906 Buchanan St, Hyattsville, MD 20781
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5124 Ave
    Hyattsville, MD 20781
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5124 Ave, Hyattsville, MD, 20781
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!