Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3116 Smith St Seattle, WA 98199

    • Commercial real estate
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Yalnes, Inc. / Property Management Company / Homeowners' Association
    • Washington Condo Brokers, Inc. / Condominium Complex
    • The Deck Repair Wizard - Seattle / Construction Company / General Contractor
    • Creative Arts For Children / High School / Daycare Center

    Property Details for 3116 Smith St

    Year built
    1955
    Lot size
    0.06 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional commercial property, located at 3116 W Smith Street in Seattle's desirable Magnolia Village, presents a unique investment opportunity. The property is a legally defined two-unit commercial condominium, offering flexibility for buyers. Each unit boasts a convenient kitchenette and a private restroom, enhancing functionality and appeal to a wide range of potential tenants. The building's prime location ensures excellent visibility and accessibility, further amplified by the rare inclusion of substantial outdoor space – a highly sought-after feature in this competitive market. The generous 0.06-acre lot provides ample room for outdoor activities or potential expansion. The NC2P-55 zoning designation allows for a diverse range of uses, including office space, retail establishments, residential units, and live/work arrangements, maximizing the property's potential and investment return. This versatility makes it an ideal choice for both owner-occupiers and investors seeking a strong foothold in a thriving Seattle neighborhood. The asking price is $2,500,000. The property's combination of location, zoning, and unique features makes it a truly exceptional opportunity in the competitive Seattle commercial real estate market. Serious inquiries are encouraged.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.398
    Latitude
    47.6413

    Comparable in this City

    • Value Estimation
      $1,205,000
      6,204 SF

      3320 Mcgraw St

      COMMERCIAL (GENERAL) • 6,204 SF
      3320 Mcgraw St, Seattle, WA 98199-3241
      View Details
    • Value Estimation by Request
      1,750 SF

      2410 32nd W Ave

      COMMERCIAL (GENERAL) • 1,750 SF
      2410 32nd W Ave, Seattle, WA 98199-3202
      View Details
    • Value Estimation
      $1,215,000
      9,400 SF

      3221 Mcgraw St

      COMMERCIAL (GENERAL) • 9,400 SF
      3221 Mcgraw St, Seattle, WA 98199-3207
      View Details
    • Value Estimation
      $3,020,000
      9,956 SF

      3801 Discovery Park Blvd

      COMMERCIAL (GENERAL) • 9,956 SF
      3801 Discovery Park Blvd, Seattle, WA 98199-1029
      View Details
    • Value Estimation by Request
      2,432 SF

      3209 Mcgraw St

      COMMERCIAL (GENERAL) • 2,432 SF
      3209 Mcgraw St, Seattle, WA 98199-3207
      View Details
    • Value Estimation by Request
      2,332 SF

      3655 34th W Ave

      COMMERCIAL (GENERAL) • 2,332 SF
      3655 34th W Ave, Seattle, WA 98199-1609
      View Details

    Similar Nearby for Sale

    • $2,755,000

      Magnolia Office Building For Sale

      Office building on Magnolia, suitable for owner or satellite office.
      2300 W Commodore Way, Seattle, WA 98199
      View Details
    • Contact for pricing
      58,281 SF

      Interbay Industrial Spaces For Sale

      Functional industrial spaces with heavy power and dock high loading.
      2600 W Commodore Way, Seattle, WA 98199
      View Details
    • $5,000,000
      5,504 SF

      West Seattle Junction Development Opportunity

      5,504 SF building in prime West Seattle location.
      4800 40Th Ave SW, Seattle, WA 98199
      View Details
    • $9,250,000
      25,724 SF

      Seattle Multifamily and Retail Portfolio

      Five-building assemblage with 41 residential units, 2 commercial spaces.
      2600-2634 Thorndyke Ave W, Seattle, WA 98199
      View Details
    • Contact for pricing
      15,612 SF

      Seattle Office Building with Basement

      Office building near Fisherman's Terminal with drive-in basement.
      2222 W Elmore St, Seattle, WA 98199
      View Details
    • Contact for pricing
      42,648 SF

      Class B Office in Magnolia

      Office building in Seattle's North Magnolia submarket with water views.
      4019 21St Ave W, Seattle, WA 98199
      View Details

    Similar Nearby for Lease

    • $1.75 SF/Yr
      25,579 SF

      Functional Industrial Spaces Available

      Multiple spaces with heavy power, sprinklers, and dock high loading.
      2500-2600 W Commodore Way, Seattle, WA 98199
      View Details
    • $5,300 /Mo
      2,570 SF

      Magnolia Home with City Views

      Mid-century home in Magnolia with city and mountain views.
      2608 27Th Ave W, Seattle, WA 98199
      View Details
    • $0.40 SF/Yr
      3,080 SF

      Seattle Office Space For Rent

      Office space available for rent in Seattle, WA.
      2440 W Commodore Way, Seattle, WA 98199
      View Details
    • $22 SF/Yr
      23,958 SF

      Fisherman's Terminal Office Space

      Seattle waterfront office building, prime location.
      4039 21st Avenue W | Seattle, WA 98199, Seattle, WA 98199
      View Details
    • $6,950 /Mo
      2,380 SF

      Renovated Midcentury Home Near Discovery Park

      Completely renovated home in desirable Seattle neighborhood, available now.
      3527 43Rd Ave W, Seattle, WA 98199
      View Details
    • $22 SF/Yr
      9,088 SF

      Seattle Waterfront Office Space

      Prime Seattle office, marina views, parking.
      4055 21st Avenue W | Seattle, WA 98199, Seattle, WA 98199
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3116 Smith St
    Seattle, WA 98199
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.