You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
New search
Property profile & analytics
OFF-MARKET
Office Spaces

1625 Downing St Denver, CO 80218

5,713 SF Built 1901
Property ID
Property summary
AI-generated overview

This stunning 5,713 square foot, four-story Denver Square mansion, built in 1901 by renowned architect Frank Edbrooke, presents a unique mixed-use investment opportunity. Located in the desirable Swallow Hill historic district, near downtown Denver, this property boasts a prime location amongst other owner-occupied office buildings. Currently operating at 100% occupancy with three tenants, the property generates a strong net operating income (NOI) of $95,800, yielding a 5.81% cap rate and a pro-forma cap rate of 6.11%. The property features three units: a three-bedroom attic apartment renting for $2,000 per month, a newly renovated two-bedroom basement apartment renting for $2,100 per month, and 9 private office spaces currently leased for $6,000 per month. The main and second floors showcase original woodwork, high ceilings, giant windows, antique tile fireplaces, and leaded glass windows. Amenities include a covered front porch, back deck, fully appointed kitchen, and a fully fenced side yard with potential for expansion. The property includes nine parking spaces and sits on a 7,100 square foot lot. Recent renovations (2010, 2021, 2024) have maintained the historic charm while enhancing functionality. The G-RO-3 zoning allows for diverse uses, including multi-family, commercial, office, flex space, live/work, restaurant, retail, hotel, and creative uses. The asking price is $1,650,000, representing a price per square foot of $288.81 and a price per unit of $550,000. Lease terms are gross, with a current lease expiration in October 2025.

Property profile
Verified
Property type Office Spaces
Year built 1901
Total area 5,713 SF
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Campbell Latiolais & Ruebel Law Firm
  • The HadaNou Collective Charitable Organization Social Service Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1625 Downing St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message