You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
New search
Property profile & analytics
OFF-MARKET
Residential income homes

123 1St St Miami Beach, FL 33139

Property ID
Property summary
AI-generated overview

This exceptional investment opportunity presents a portfolio of performing second-position notes secured by a diverse range of stabilized, cash-flowing properties in Miami Beach, Florida. The underlying assets encompass apartment buildings, hotels, and single-family rental properties, totaling approximately 5,000 units. This diversified pool of notes offers investors a compelling opportunity to achieve significant returns with reduced risk. The portfolio boasts an average leverage of 56% and a robust 2.4x cash flow coverage, indicating strong financial health and stability. Investors can expect a high yield, with options for participation in a fund offering a 12% annual return or direct co-investment in individual notes yielding 13-18% IRR. The fund structure is designed for accredited investors and is exempt from registration under Regulation D, operating as a membership interest in a limited liability company. The investment term is perpetual, with a 12-quarter lock-up period followed by quarterly liquidity options. Income reinvestment is available, and the minimum investment is $100,000. The fund's structure includes no management fees, incentive compensation, or carried interest. Legal counsel is provided by Nelson Mullins Riley & Scarborough LLP (Atlanta Office), auditing services by CBIZ MHM, LLC (Kansas City Office), and record-keeping by NAV Consulting (Oakbrook Terrace, IL). Detailed diligence materials are available upon request and execution of a non-disclosure agreement. This offering is made solely by Private Placement Memorandum.

Property profile
Verified
Property type Residential income homes
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 123 1St St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message