Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Undeveloped Land with Mountain Views Title is generated by Realmo AI

    TBD LONE RANCH RD, Danville, WA 99121

    View on Map
    Claim this Listing
    For Sale
    $169,000

    Acreage - DANVILLE, WA

    Lot size:
    80.00 Acres
    Added:
    May 18, 2026
    Days on Market:
    11
    Last Refresh:
    May 28 at 1:06 pm

    Property Features for TBD LONE RANCH RD

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    44015420001000
    Lot size
    80.00 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    91

    Utilities

    Water front features
    Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Arwen Woolley

    Listing agent Arwen Woolley License #25009366

    Listing office WINDERMERE RE / REPUBLIC P.O. Box 678, 728 S CLARK AVE, REPUBLIC, WA 99166, Republic, WA

    Listing date May 18, 2026

    MLS# 45130 Listing URL

    Copyright © 2026 Northeast Washington Association of Realtor MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Spectacular mountaintop views
    • Adjoins government land
    • Waterfront property with a cedar shaded creek
    • Potential for off‑grid living
    • Excellent recreational opportunities
    • Abundant wildlife

    Overview

    This 80-acre property offers spectacular mountaintop views and a cedar-shaded creek. The undeveloped land is located in the mountains of northern Ferry County and adjoins government land. The property presents potential for off-grid living and excellent recreational opportunities. Abundant wildlife can be found on the land.
    Property Profile Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Danville
    County
    Ferry
    State
    Washington
    Longitude
    -118.489924
    Latitude
    48.963607

    Nearby Similar for Sale

    • $120,000

      Mountain-Side Acreage in Ferry County

      42.08 acres near Danville, WA, ideal for timber investment.
      TBD PERELANDRA CIR, DANVILLE, WA 99121
      View Details
    • $174,500

      64-Acre Timber-Rich Land Opportunity

      64+ acres of rugged land bordering public federal land.
      TBD PERELANDRA CIR, DANVILLE, WA 99121
      View Details
    • $199,950

      Kettle Riverfront Land For Sale

      10+ acre Kettle Riverfront property with easy access.
      TBD HIGHWAY 21 N, DANVILLE, WA 99121
      View Details
    • $1,200,000
      17,000 SF

      Established Multi-Business Location For Sale

      Multi-business location with restaurant, motel, gas, and convenience store.
      19107 Wa-21 N, Danville, WA, 99121
      View Details

    FAQs

    What type of property is this?
    Land - 80 acres of undeveloped land with recreational opportunities and wildlife.
    Where is this land located?
    The property is located at TBD LONE RANCH RD Danville, WA.
    What is the asking price?
    The asking price for this property is $169,000.
    What are key features of this property?
    This property features: Spectacular mountaintop views; Adjoins government land; Waterfront property with a cedar shaded creek
    (509) 207-9770
    We can help!
    Listing Contact
    Arwen Woolley
    Real Estate License ID: 25009366
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    TBD LONE RANCH RD, DANVILLE, WA 99121
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!