Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Secluded Hunting Land with Mountain Views Title is generated by Realmo AI

    TBD-1 County Road 120, Gordon, TX 76453

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    73+ acre AG exempt land with ponds and utilities.

    Type:Land
    Lot size:
    73.23 Acres
    Added:
    Oct 31, 2023
    Days on Market:
    921
    Last Refresh:
    Mar 17 at 1:24 pm

    Property Features for TBD-1 County Road 120

    General Information

    Standard status
    Active
    Lot size
    73.23 Acres
    Property subtype
    Land

    We can help!

    Listing Contact
    Michelle Reed

    Listing agent Michelle Reed License #TX

    Listing office Trinity Country Real Estate

    Listing date Oct 31, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Trinity Country Real Estate

    HighLights

    • 73.232‑acre AG Exempt property with abundant wildlife, untouched by hunters for 18 years.
    • Three stocked ponds and 120 feet of elevation change.
    • Enjoy panoramic mountain‑top views stretching 10 to 15 miles.
    • Water meter and electricity already in place.
    • Ideal build location for a barndominium, cabin, or home.
    • Mild deed restrictions to preserve beauty and integrity.

    Overview

    This 73.232-acre tract, which is AG Exempt, features 120 feet of elevation change, three stocked ponds, and abundant wildlife. The property has not been hunted for over 18 years, contributing to a thriving deer population. It includes a water meter and electricity. The mountaintop location is suitable for building a barndominium, cabin, or home, and offers views stretching 10 to 15 miles across the scenic vista. Mild deed restrictions are in place to preserve the beauty and integrity of the property. It is located on County Road 120, Gordon, TX 76453.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Hunting land

    Map

    City
    Gordon
    County
    Palo Pinto
    State
    Texas
    Longitude
    -98.339479
    Latitude
    32.469452

    Nearby Similar for Sale

    • $850,000
      2,888 SF

      Ranch Property with Two Homes

      63-acre ranch featuring two homes, pond, creek, and outbuildings.
      376 Dickson Lane, Gordon, TX 76453
      View Details
    • $1,342,239

      Scenic Ranch Near Interstate 20

      145-acre ranch with cabin, tanks, and recreational opportunities.
      3201 County Road 120, Gordon, TX 76453
      View Details
    • $550,000

      25 Acre Texas Ranch Ranchette

      25 acres perfect for a weekend getaway or full-time hacienda.
      2112-c County Road 126, Gordon, TX 76453
      View Details
    • $540,000

      Gordon, TX Ranch with Views

      34.32-acre ranch property with abundant wildlife and scenic views.
      0006/0007 Clayton Mountain Road, Gordon, TX 76453
      View Details
    • $40,000

      Lake View Land in Gordon

      2.08-acre lot with lake and mountain views.
      A Lot 7 W Arts Way, Gordon, TX 76453
      View Details
    • $8,800

      Land in Gated 7R Ranch

      Vista view lot with access to extensive amenities.
      B27 Post Oak Road, Gordon, TX 76453
      View Details
    • $660,000

      30 Acres of Texas Land

      30 acres of land with sandy soil and oak trees.
      2112-b County Road 126, Gordon, TX 76453
      View Details
    • $30,000

      Gordon, TX Land: Resort Community

      2.87 acre corner lot in gated resort community.
      E49r Arts Way, Gordon, TX 76453
      View Details
    • $375,000

      15 Acres of Serene Land

      15 acres of land with mature trees and outstanding views.
      2112-a County Road 126, Gordon, TX 76453
      View Details
    • $17,500

      Land in Gated 7R Ranch

      Unimproved land with access to community amenities near Gordon.
      324 GlenHollow Drive, Gordon, TX 76453
      View Details
    • $75,000

      Land near Lake Palo Pinto

      7.046 acres of land near Lake Palo Pinto.
      E11 Stagecoach Trail, Gordon, TX 76453
      View Details
    • $30,000

      Residential Land in Gated Community

      Homesite in resort-style community with luxury amenities and mountain views.
      Lot 26 Stagecoach, Gordon, TX 76453
      View Details

    FAQs

    What type of property is this?
    Hunting land - 73+ acre AG exempt land with ponds and utilities.
    Where is this hunting land located?
    The property is located at TBD-1 County Road 120 Gordon, TX.
    What is the asking price?
    The asking price for this property is $575,000.
    What are key features of this property?
    This property features: 73.232‑acre AG Exempt property with abundant wildlife, untouched by hunters for 18 years.; Three stocked ponds and 120 feet of elevation change.; Enjoy panoramic mountain‑top views stretching 10 to 15 miles.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Michelle Reed
    Real Estate License ID: TX
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    TBD-1 County Road 120, Gordon, TX 76453
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!