Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Camper with Amenities in Horntown Title is generated by Realmo AI

    SWAN DR lot 438, Horntown, VA 23395

    View on Map
    Claim this Listing
    For Sale
    $77,900

    LAND - HORNTOWN, VA

    Lot size:
    0.08 Acres
    Added:
    Mar 23, 2026
    Days on Market:
    60
    Last Refresh:
    May 21 at 7:06 pm

    Property Features for SWAN DR lot 438

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    29a1-1-438
    Lot size
    0.08 Acres

    Utilities

    Utilities
    Water Available

    We can help!

    Listing Contact
    Robert Faith, ABR

    Listing agent Robert Faith, ABR

    Listing office DOCKSIDE PROPERTIES 6325 Maddox Blvd, Chincoteague Island, VA

    Listing date Mar 23, 2026

    MLS# 71074 Listing URL

    Copyright © 2026 Eastern Shore Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Access to extensive community amenities: pool, dock, fishing pier, crabbing pier, marina, clubhouse, boat ramp, boat slips, pavilion, and playground.
    • Large outbuilding with AC and hot water heater, suitable for storage or use as a bunk room.
    • Enjoy outdoor living on the large deck.
    • Upgraded toilet and hot water heater in the camper.
    • Private outdoor shower.
    • Two bedroom 2020 camper in good working order.

    Overview

    This property features a 2020 two-bedroom camper in good working order, complemented by a large deck. A spacious outbuilding, suitable for use as a store, golf cart storage, or bunk room, includes its own AC unit and hot water heater. The camper has an upgraded toilet and hot water heater. The lot is mostly stoned and includes an extra refrigerator in the shed. An outdoor shower is available for rinsing off after beach visits. Residents have access to a range of community amenities, including a pool, dock, fishing pier, crabbing pier, marina, clubhouse, boat ramp, boat slips, and a playground. Please note that this property is subject to community residency changes effective July 1, 2019. The lot size is 0.08 acres and is located in Horntown, VA.
    Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Horntown
    County
    Accomack
    State
    Virginia
    Longitude
    -75.454564
    Latitude
    37.957642

    Nearby Similar for Sale

    • $163,500

      Turnkey Camping Property in Horntown

      High-end camping with access to numerous amenities.
      354-355* SEA BASS DR lot: 2Lots, HORNTOWN, VA 23395
      View Details
    • $94,500

      Oversized Lot with High-End Fifth Wheel

      High-end fifth wheel on oversized lot with many amenities.
      HICKORY lot: 256, HORNTOWN, VA 23395
      View Details
    • $55,000

      Turnkey Camper on Finished Lot

      2017 Toy hauler on finished lot with amenities access.
      EASTWINDS lot: 3, HORNTOWN, VA 23395
      View Details
    • $89,900

      Park Trailer in Horntown, VA

      Two-bedroom park trailer with amenities in Horntown, Virginia.
      WALLOPS DRIVE lot: 201, HORNTOWN, VA 23395
      View Details
    • $99,900

      Corner Lot with Septic System

      Turnkey property with camper, shed, and community amenities.
      CARDINAL LN lot: 97, HORNTOWN, VA 23395
      View Details
    • $54,500

      Airstream Camper with Addition

      Camper with addition, shed, furniture, and access to amenities.
      BLUE HERON DR lot: 493, HORNTOWN, VA 23395
      View Details
    • $94,500

      Horntown, VA - Stoned Lot

      Fifth wheel with detached room and access to amenities.
      SEA BASS DR lot: 370, HORNTOWN, VA 23395
      View Details

    FAQs

    What type of property is this?
    Campground - Two-bedroom camper with outbuilding and community amenities in Horntown, VA.
    Where is this campground located?
    The property is located at SWAN DR lot 438 Horntown, VA.
    What is the asking price?
    The asking price for this property is $77,900.
    What are key features of this property?
    This property features: Access to extensive community amenities: pool, dock, fishing pier, crabbing pier, marina, clubhouse, boat ramp, boat slips, pavilion, and playground.; Large outbuilding with AC and hot water heater, suitable for storage or use as a bunk room.; Enjoy outdoor living on the large deck.
    (757) 894-1479
    We can help!
    Listing Contact
    Robert Faith, ABR
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    SWAN DR lot: 438, HORNTOWN, VA 23395
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!