Sausal St, Oakland, CA 94602
Ten-unit apartment complex with strong income and rental upside.
- Added:
- Jul 11, 2025
- Days on Market:
- 346
- Last Refresh:
- Apr 5 at 8:11 pm
Property Features for Sausal St
General Information
- Standard status
- Active
- Size
- 9,448 SF
- Lot size
- 0.35 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1965
Listing agent DAVID HOWARTH License #01360348
Listing office THE PINZA GROUP, INC (510) 725-4775
Listing date Jul 11, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of THE PINZA GROUP, INC
HighLights
- Strong current income with a 7.08% cap rate and 9.41 GRM, indicating immediate profitability.
- Extensively remodeled with updated kitchens and bathrooms, new paint, double pane windows, hardwood floors, custom lighting, and a new roof (installed in 2025), ensuring low maintenance.
- Ideal unit mix of nine 2bd/1bth units and one 1bd/1bth unit, maximizing rental income potential.
- Located in a high‑demand Oakland hills neighborhood next to the Dimond district, offering excellent long‑term appreciation potential.
- Turn‑key investment with no deferred maintenance, making it immediately rentable and easy to manage.
- One vacant unit provides immediate opportunity for owner‑occupancy or leasing at market rate.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $379.8k | $40.20 |
| − Vacancy | −$17.1k | −$1.81 |
| EGI | $362.7k | $38.39 |
| − OpEx | −$163.2k | −$17.28 |
| NOI | $199.5k | $21.12 |
Alternative Uses
Current Use by Public Records
Map
- City
- Oakland
- County
- Alameda
- State
- California
- Longitude
- -122.22
- Latitude
- 37.7986