For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Oakland Hills Apartment Complex Title is generated by Realmo AI

    Sausal St, Oakland, CA 94602

    View on Map
    Claim this Listing
    For Sale
    $2,495,000

    Ten-unit apartment complex with strong income and rental upside.

    Type:Commercial
    Property size:
    9,448 SF
    Lot size:
    0.35 Acres
    Price / SF:
    $264/SF
    Added:
    Jul 11, 2025
    Days on Market:
    346
    Last Refresh:
    Apr 5 at 8:11 pm

    Property Features for Sausal St

    General Information

    Standard status
    Active
    Size
    9,448 SF
    Lot size
    0.35 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1965

    We can help!

    Listing Contact
    DAVID HOWARTH

    Listing agent DAVID HOWARTH License #01360348

    Listing office THE PINZA GROUP, INC

    Listing date Jul 11, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of THE PINZA GROUP, INC

    HighLights

    • Strong current income with a 7.08% cap rate and 9.41 GRM, indicating immediate profitability.
    • Extensively remodeled with updated kitchens and bathrooms, new paint, double pane windows, hardwood floors, custom lighting, and a new roof (installed in 2025), ensuring low maintenance.
    • Ideal unit mix of nine 2bd/1bth units and one 1bd/1bth unit, maximizing rental income potential.
    • Located in a high‑demand Oakland hills neighborhood next to the Dimond district, offering excellent long‑term appreciation potential.
    • Turn‑key investment with no deferred maintenance, making it immediately rentable and easy to manage.
    • One vacant unit provides immediate opportunity for owner‑occupancy or leasing at market rate.

    Overview

    This 10-unit apartment complex is located in the Oakland hills, adjacent to the Dimond district. It features a strong current income with potential for increased rental revenue. Constructed in 1965, the property consists of two 5-unit buildings, encompassing approximately 9,448 square feet of rental space on a combined lot size of 15,100 square feet. The unit mix includes nine 2-bedroom, 1-bathroom units and one 1-bedroom, 1-bathroom unit. Ten off-street parking spaces are available. The property has been extensively remodeled, featuring updated kitchens and bathrooms, new paint, double pane windows, hardwood floors, and custom lighting. A new roof is scheduled for installation in 2025. The property is easy to manage, with separate PGE metering for each unit, contributing to low annual operating expenses. The exterior and interior are in great condition, presenting a turn-key investment opportunity with no deferred maintenance. Currently, one unit is vacant, making it suitable for an owner-occupant or an investor seeking to lease at market rates. This property is located in a high-demand neighborhood and offers excellent long-term potential.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $379.8k $40.20
    − Vacancy −$17.1k −$1.81
    EGI $362.7k $38.39
    − OpEx −$163.2k −$17.28
    NOI $199.5k $21.12
    9,448 SF · lease $40.20/SF/yr · vacancy 4.50% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $2.85M
    $2.49M – $3.32M (±1% cap)
    NOI $199,495 @ 7.0% cap · market cap 8.00%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Multifamily LT 5
    $3.09M
    $2.71M – $3.61M (±1% cap)
    NOI $216,527 @ 7.0% cap · market cap 8.68%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Map

    City
    Oakland
    County
    Alameda
    State
    California
    Longitude
    -122.22
    Latitude
    37.7986

    FAQs

    What type of property is this?
    Apartment building - Ten-unit apartment complex with strong income and rental upside.
    Where is this apartment building located?
    The property is located at Sausal St Oakland, CA.
    What is the asking price?
    The asking price for this property is $2,495,000.
    What are key features of this property?
    This property features: Strong current income with a **7.08% cap rate and 9.41 GRM**, indicating immediate profitability.; Extensively remodeled with **updated kitchens and bathrooms, new paint, double pane windows, hardwood floors, custom lighting, and a new roof (installed in 2025)**, ensuring low maintenance.; Ideal unit mix of nine 2bd/1bth units and one 1bd/1bth unit, maximizing rental income potential.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message