Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Serene Ranch with Waterfront Retreat Title is generated by Realmo AI

    Las Delicias Ranch, Rio Hondo, TX 78583

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,300,000

    215-acre ranch with home, barn, playground, dock, and pier.

    Type:Land
    Property size:
    215 SF
    Price / SF:
    $20,000/SF
    Added:
    Nov 21, 2025
    Days on Market:
    183
    Last Refresh:
    Dec 3 at 6:06 am

    Property Features for Las Delicias Ranch

    General Information

    Standard status
    Active
    Size
    215 SF
    Property subtype
    Land

    We can help!

    Listing Contact
    Laura Liza Paz, SIOR

    Listing agent Laura Liza Paz, SIOR License #TX #437175

    Listing office

    Listing date Nov 21, 2025

    Source Naiglobal

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Laura Liza Paz, SIOR

    HighLights

    • 218 acres ideal for hunting and fishing
    • Waterfront retreat with 4 cabins, 4 full bathrooms, and 2 half bathrooms
    • Private dock and pier with covered sitting area
    • Secure gated entrance and improved road
    • Spacious covered kitchen and dining area with water views
    • Includes a warehouse, bird aviary, one‑acre pond, barn, corral, and playground

    Overview

    This 215-acre property offers a serene environment, featuring a 3-bedroom, 2-bathroom home, a barn, and a playground. A dock and pier with a covered sitting area overlook the arroyo. The property is located near the Laguna Atascosa National Wildlife Refuge and offers hunting opportunities for whitetail deer, wild hogs, quail, turkey, and dove. Access is provided through a secure gated entrance via an improved road leading to a 3,000-square-foot waterfront retreat. The lodging includes four cabins, four full bathrooms, and two half bathrooms. A covered kitchen and dining area features expansive windows. An outdoor patio includes a fire pit and dock dining area. Additional amenities include a warehouse, an outdoor bird aviary, a private boat dock, a fishing dock, a one-acre pond, a barn, a corral, a playground, and multiple outdoor dining and relaxation areas. The landscaping is highlighted by lighting. This property is located one hour from McAllen.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Rio Hondo
    County
    Cameron
    State
    Texas
    Longitude
    -97.4624
    Latitude
    26.2617

    Nearby Similar for Sale

    • $295,000
      552 SF

      Waterfront Income Property in Rio Hondo

      Income-producing waterfront property with cabins, mobile homes, and RV rentals.
      106 S Arroyo Boulevard, Rio Hondo, TX 78583
      View Details
    • $140,000

      Residential Lot Near Fishing Spots

      Residential lot with trailer near popular fishing spots.
      35176 FM 106, RIO HONDO, TX 78583
      View Details
    • $74,000

      Vacant Land in Rio Hondo

      Vacant land available for sale in Rio Hondo, Texas.
      29656 GUAJARDO RD., RIO HONDO, TX 78583
      View Details
    • $150,000

      Rio Hondo Acreage for Sale

      One acre of land suitable for country living.
      35116 FERNANDO EAST RD., RIO HONDO, TX 78583
      View Details
    • $888,000

      Rio Hondo Wildlife Retreat Land

      Undeveloped 111-acre wildlife sanctuary bordering The Conservation Fund.
      Tract 1 Fernando E Road, Rio Hondo, TX 78583
      View Details
    • $99,000

      Residential Land in Rio Hondo,TX

      1.79 acre residential land for sale in Rio Hondo.
      FM 106 lot: 3, RIO HONDO, TX 78583
      View Details
    • $99,000

      Residential Land in Rio Hondo, TX

      1.62 acre residential land for sale in Rio Hondo.
      FM 106 lot: 2, RIO HONDO, TX 78583
      View Details
    • $134,000

      Rio Hondo Land For Sale

      2.52 acre lot in Bridgeview Subdivision, Rio Hondo, TX.
      FM 106 lot: 1, RIO HONDO, TX 78583
      View Details
    • $180,000

      Rio Hondo Acreage Opportunity

      10.03 acre lot near downtown Rio Hondo, Texas.
      ROBERTSON RD. lot: Tract 5, RIO HONDO, TX 78583
      View Details
    • $99,999

      Residential Land in Rio Hondo

      1.76 acre residential land for sale in Rio Hondo, TX.
      FM 106 lot: 4, RIO HONDO, TX 78583
      View Details
    • $399,000

      Arroyo River Waterfront Land

      2.14 acres of land along the scenic Arroyo River.
      34063 & 34039 FM 2925, Rio Hondo, TX 78583
      View Details
    • $225,000

      Arroyo City Land Opportunity

      Land near South Padre Island, sport fishing, and wildlife refuge.
      37144 MARSHALL HUTTS RD., ARROYO CITY, TX 78583
      View Details

    FAQs

    What type of property is this?
    Ranch - 215-acre ranch with home, barn, playground, dock, and pier.
    Where is this ranch located?
    The property is located at Las Delicias Ranch Rio Hondo, TX.
    What is the asking price?
    The asking price for this property is $4,300,000.
    What are key features of this property?
    This property features: 218 acres ideal for hunting and fishing; Waterfront retreat with **4 cabins, 4 full bathrooms, and 2 half bathrooms**; **Private dock and pier with covered sitting area**
    (956) 227-8000
    We can help!
    Listing Contact
    Laura Liza Paz, SIOR
    Real Estate License ID: TX #437175
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Las Delicias Ranch, Rio Hondo, TX 78583
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!