Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Richland Residential Development Opportunity Title is generated by Realmo AI

    Nka Goose Ridge Estates at Badger Mtn South, Richland, WA 99352

    View on Map
    Claim this Listing
    Pending
    $23,500,000

    Residential - Richland, WA

    Lot size:
    131.00 Acres
    Added:
    Mar 4, 2026
    Days on Market:
    71
    Last Refresh:
    May 14 at 4:06 pm

    Property Features for Nka Goose Ridge Estates at Badger Mtn South

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Pending
    Lot size
    131.00 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Eric Culverhouse

    Listing agent Eric Culverhouse License #23350

    Listing office Retter and Company Sotheby's 329 N KELLOGG ST, Kennewick, WA

    Listing date Mar 4, 2026

    MLS# 287657 Listing URL

    Copyright © 2026 PACMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 131 acres in premier South Richland location with residential zoning, ideal for a master‑planned subdivision.
    • High‑quality Cabernet wine grapes planted in 2015, producing 90+ scores, located in renowned WA Wine Country.
    • Part of Badger Mountain South, one of the region's final large‑scale neighborhood developments.
    • Designated school site within the development enhances long‑term residential appeal.
    • Planned vibrant, sustainable community with retail, fire station, parks, and walking paths.
    • Quick access to Interstate I‑82 and minutes from local amenities, rivers, hospitals, restaurants, and recreational opportunities.

    Overview

    This 131-acre residential development opportunity is located in South Richland, Washington. The property is currently being farmed with high-quality Cabernet wine grapes, planted in 2015, that have produced 90+ scores. Situated in the heart of Washington Wine Country, the property is zoned residential and is suited for a master-planned subdivision within Badger Mountain South. The location is planned as a vibrant, sustainable community, complete with retail spaces, a fire station, parks, walking paths, and access to the Badger Mountain hiking trails. A designated school site is also planned. The property offers access to Interstate I-82 and is located minutes from local rivers, hospitals, restaurants, services, and recreational opportunities.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Richland
    County
    Benton
    State
    Washington
    Longitude
    -119.378
    Latitude
    46.3844

    Nearby Similar for Sale

    • $479,900
      3,200 SF

      Richland Duplex with Income Potential

      Income-producing duplex in a quiet neighborhood with updated features.
      213 Casey Ave, Richland, WA 99352
      View Details
    • $535,000
      3,526 SF

      Spacious Richland Duplex Investment

      Updated duplex in Central Richland with strong income potential.
      1219 McPherson Ave, Richland, WA 99354
      View Details
    • $425,000
      2,350 SF

      Richland Duplex Investment Opportunity

      Duplex in Richland, WA. Seller financing available.
      510 Goethals, Richland, WA 99352
      View Details
    • $148,912

      Crested Hills View Lot

      Hillside lot with panoramic views in Crested Hills.
      464 Agier Dr, Richland, WA 99352
      View Details
    • $942,739
      7,125 SF

      Richland Commercial Property For Sale

      7,125 SF commercial property in the heart of Richland.
      1177 Jadwin Ave, Richland, WA 99352
      View Details
    • $179,900

      Richland Residential View Lot

      Residential lot with panoramic river, city, and White Bluffs views.
      260 Rockwood Dr, Richland, WA 99352
      View Details
    • $704,000
      15,000 SF

      Richland Commercial Land For Sale

      Commercial land in Richland, WA, with utilities stubbed to property.
      750 Curie St, Richland, WA
      View Details
    • $1,115,000
      10,422 SF

      Richland Flex/Industrial/Office/Manufacturing Building

      Flex/industrial/office/manufacturing building featuring security and upgraded systems.
      2765 Salk Ave, Richland, WA 99354
      View Details
    • $159,000

      Residential Lot in Goose Ridge

      Build-ready lot in premier Richland community with utilities and trails.
      3776 Corvina St, Richland, WA 99352
      View Details
    • $965,000
      5,181 SF

      Fully Occupied Retail Center

      Neighborhood retail center with diverse tenants and ample parking.
      1217 Thayer Dr, Richland, WA 99352
      View Details
    • $942,739
      6,453 SF

      Richland Commercial Property Investment

      Fully occupied commercial property in Richland with high visibility.
      1177 Jadwin Ave, Richland, WA
      View Details
    • $274,900

      Residential Land in Richland, WA

      Residential land available in Richland, Washington.
      313 Rockwood Dr., Richland, WA 99352
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 131 acres in premier Richland location, residential zoning.
    Where is this residential land & home lot located?
    The property is located at Nka Goose Ridge Estates at Badger Mtn South Richland, WA.
    What is the asking price?
    The asking price for this property is $23,500,000.
    What are key features of this property?
    This property features: 131 acres in premier South Richland location with residential zoning, ideal for a master‑planned subdivision.; High‑quality Cabernet wine grapes planted in 2015, producing 90+ scores, located in renowned WA Wine Country.; Part of Badger Mountain South, one of the region's final large‑scale neighborhood developments.
    (509) 539-5073
    We can help!
    Listing Contact
    Eric Culverhouse
    Real Estate License ID: 23350
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Nka Goose Ridge Estates at Badger Mtn South, Richland, WA 99352
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!