Leased Duplex with Bonus Space

PHILADELPHIA, PA 19128 Philadelphia, PA 19128

Claim this Listing
For Sale
$475,000

MULTI_FAMILY - PHILADELPHIA, PA

Type:Single Family Residence
Property size:
1,576 SF
Price / SF:
$301/SF
Added:
Apr 2, 2026
Days on Market:
103
Last Refresh:
Jul 13 at 8:06 am

Property Features

General Information

Property type
Residential Multi Family
Property subtype
Single Family Residence
Standard status
Active
Size
1,576 SF

Building Details

Year built
1960

Listing agent Michele DiPietro

Listing office BHHS Fox & Roach Center City-Society Hill PA

Listing date Apr 2, 2026

MLS# PAPH2597160

Copyright © 2026 Berkshire Hathaway HomeServices Fox & Roach, Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-maintained duplex features two residential units and additional remodeled space in the lower level. The first floor offers a two-bedroom, one-bath layout with original hardwood flooring, an open floor plan, and a modern kitchen with stainless steel appliances and tile flooring. Unit 2 includes a newly renovated kitchen, a large living room, a one-bedroom, one-bath design, and ample storage.

Both units are currently leased and include the convenience of on-site laundry, with each unit having its own dedicated washer, dryer, and storage room. The lower level provides a 3rd bonus space that has been renovated and includes three rooms and two bathrooms, with potential for additional office or retail use.

The property is located in the Roxborough/Manayunk area of Philadelphia, just minutes from Main Street Manayunk and close to public transportation and major highways for commuting to Center City and surrounding suburbs.

Key Highlights

  • 1960‑built duplex with both residential units currently leased for immediate rental income
  • First‑floor 2 bed, 1 bath unit with original hardwood floors, open floor plan, and updated kitchen with stainless steel appliances and tile flooring
  • Second unit features newly renovated kitchen, large living room, 1 bed, 1 bath, and ample storage

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $40.7k $25.80
− Vacancy −$2.2k −$1.42
EGI $38.4k $24.38
− OpEx −$11.5k −$7.31
NOI $26.9k $17.06
1,576 SF · lease $25.80/SF/yr · vacancy 5.51% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$384.2K
$336.2K – $448.2K (±1% cap)
NOI $26,894 @ 7.0% cap · market cap 5.66%
Second Best
Apartment 5plus
$354.1K
$309.9K – $413.2K (±1% cap)
NOI $24,790 @ 7.0% cap · market cap 5.22%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

FAQs

What type of property is this?
Duplex - Well-maintained duplex with two leased residential units, on-site laundry, and a remodeled office/bonus lower level.
Where is this duplex located?
The property is located at Philadelphia, PA.
What is the asking price?
The asking price for this property is $475,000.
What are key features of this property?
This property features: 1960‑built duplex with both residential units currently leased for immediate rental income; First‑floor 2 bed, 1 bath unit with original hardwood floors, open floor plan, and updated kitchen with stainless steel appliances and tile flooring; Second unit features newly renovated kitchen, large living room, 1 bed, 1 bath, and ample storage
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message