Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    35-Acre Mountain Getaway in Colorado Title is generated by Realmo AI

    Pass Creek Rd, Gardner, CO 81040

    View on Map
    Claim this Listing
    New
    For Sale
    $133,333

    LAND - Gardner, CO

    Lot size:
    35.87 Acres
    Added:
    May 23, 2026
    Days on Market:
    4
    Last Refresh:
    May 26 at 9:06 pm

    Property Features for Pass Creek Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    AG
    Standard status
    Active
    APN
    21923
    Lot size
    35.87 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    TWP 27 RNG 70: SEC 21: A TR OF LAND LOCATED IN THE S2SW4NW4 & THE N2NW4SW4 DESC AS FOLLS: BEG AT THE SW CORN OF N2NW4SW4 OF SEC 21 TH S88DG49'13"E ALONG THE S LN OF THE N2NW4SW4 OF SEC 21 1313.11'
    Tax Annual Amount
    15

    We can help!

    Listing Contact
    Paul Machmuller
    Paul Machmuller

    Listing agent Paul Machmuller License #40042379

    Listing office Code of the West Real Estate LLC PO Box 1221, La Veta, CO

    Listing date May 23, 2026

    MLS# 240164 Listing URL

    Copyright © 2026 Pueblo Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Private 35‑acre mountain property with gated access.
    • Breathtaking mountain and valley views.
    • Multiple outstanding building or camping sites.
    • Abundant wildlife due to natural cover and nearby water source (Pass Creek).
    • Easily accessible via well‑maintained Pass Creek Road.
    • Close proximity to Gardner and Highways 69/160 for supplies and conveniences.

    Overview

    This private 35.87-acre mountain property in Southern Colorado is located just off well-maintained Pass Creek Road near Gardner. A gated driveway leads to several building or camping sites among forested hillsides. The property offers views of surrounding mountain peaks and the valley below, where Pass Creek winds through the landscape. Wildlife thrives here due to the nearby water source and natural cover. Expect to see deer, elk, bear, turkey, birds of prey, songbirds, hummingbirds, and other mountain critters. Despite the peaceful seclusion, the property is a short drive on maintained roads to Highway 69 or Highway 160 for supplies and conveniences. The property is zoned AG.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Gardner
    County
    Huerfano
    State
    Colorado
    Longitude
    -105.255
    Latitude
    37.8086

    Nearby Similar for Sale

    • $195,000
      2,448 SF

      Established Cafe and Grocery Store

      Well-established cafe and grocery store with residential home and RV hookups.
      25447 Hwy 69, Gardner, CO 81040
      View Details
    • $1,200,000

      Productive Irrigated Acreage with Water Rights

      114 acres with senior water rights and income potential.
      County Rd 554, Gardner, CO 81040
      View Details
    • $899,000

      320 Acres of Colorado Paradise

      Rare 320-acre Colorado land bordering BLM with creek and wildlife.
      County Road 560, Gardner, CO 81040
      View Details
    • $224,000

      74.47 Acres with Mountain Views

      Land with mountain views and Huerfano River frontage.
      944434 County Rd 540, Gardner, CO 81040
      View Details
    • $105,000

      35 Acres with Live Water

      Colorado land with live water, mountain views, and county road access.
      168 Colorado Land and Grazing, Gardner, CO 81040
      View Details
    • $119,000

      Gardner, CO Land with Water

      12-acre fenced property with water rights and mountain views.
      County Rd 571, Gardner, CO 81040
      View Details
    • $229,000

      74.47 Acres with Mountain Views

      Land with panoramic mountain views and Huerfano River frontage.
      944434 County Rd 540, Gardner, CO 81040
      View Details
    • $550,000

      Huerfano County Land Opportunity

      204 acres of land with water rights.
      1113 CR 576, Gardner, CO 81040
      View Details
    • $229,000
      3,243,913 SF

      Expansive Land with Mountain Views

      74.47 acres with mountain views and river frontage.
      944434 County Road 540, Gardner, CO 81040
      View Details
    • $85,000

      35 Acres in Gardner, Colorado

      Land with mountain views, wildlife, and recreational opportunities.
      County Rd 572, Gardner, CO 81040
      View Details
    • $145,000

      Colorado Wilderness Hunter's Haven

      67+ acres bordering BLM land, ideal for hunting and recreation.
      Colorado Land and Grazing lot: 3, Gardner, CO 81040
      View Details
    • $53,900

      40 Acres Mountain View Land

      40-acre land parcel with mountain views and accessible power lines.
      County Rd 530, Gardner, CO 81040
      View Details

    FAQs

    What type of property is this?
    Recreation land - Private 35-acre mountain property near Gardner, Colorado with breathtaking views.
    Where is this recreation land located?
    The property is located at Pass Creek Rd Gardner, CO.
    What is the asking price?
    The asking price for this property is $133,333.
    What are key features of this property?
    This property features: Private 35‑acre mountain property with gated access.; **Breathtaking mountain and valley views.**; Multiple outstanding building or camping sites.
    (719) 240-0433
    We can help!
    Listing Contact
    Paul Machmuller
    Paul Machmuller
    Real Estate License ID: 40042379
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Pass Creek Rd, Gardner, CO 81040
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!