Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Income-Generating Multi-Unit Property Title is generated by Realmo AI

    Drive, North Charleston, SC 29405

    View on Map
    Claim this Listing
    New
    For Sale
    $365,000

    MULTI_FAMILY - North Charleston, SC

    Property size:
    802 SF
    Lot size:
    0.16 Acres
    Price / SF:
    $455/SF
    Added:
    May 21, 2026
    Days on Market:
    7
    Last Refresh:
    May 27 at 3:06 pm

    Property Features for Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    6
    Rooms
    Bedroom 6, Bedroom 4, Bedroom 1, Bedroom 2, Bedroom 5, Bedroom 3
    Standard status
    Active
    Size
    802 SF
    Lot size
    0.16 Acres

    Building Details

    Year built
    1941
    Floors in Building
    1
    Number of units
    3
    Building materials
    Aluminum Siding, Vinyl Siding
    Roof type
    Asphalt, Metal

    We can help!

    Listing Contact
    Andrew Williamson
    Andrew Williamson

    Listing agent Andrew Williamson

    Listing office The Boulevard Company Charleston, SC

    Listing date May 21, 2026

    MLS# 26014809 Listing URL

    Copyright © 2026 CHS Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑generating multi‑unit property with 3 units on one lot.
    • Gross annual rental income of $42,600 ($3550 monthly).
    • Includes a 2/1 single‑family home and two 2/1 recently renovated mobile homes.
    • All units have separate meters.
    • Located right off Dorchester with easy access to 26.
    • Units have required minimal repairs over the past year.

    Overview

    This income-generating multi-unit property features three units on one lot. It includes a 2-bedroom, 1-bathroom single-family home along with two 2-bedroom, 1-bathroom recently renovated mobile homes. All units have separate meters. The property generates a gross annual rental income of $42,600, which is $3,550 monthly. Located off Dorchester with easy access to 26, the property is situated in North Charleston, SC. The lot size is 0.16 acres. The property size is 802 square feet.
    Property Profile Location Intelligence

    Current Use by Public Records

    Multifamily properties

    Map

    City
    North Charleston
    County
    Dorchester
    State
    South Carolina
    Longitude
    -79.992085
    Latitude
    32.853085

    Nearby Similar for Sale

    • $585,000
      2,590 SF

      North Charleston Cash Flowing Triplex

      Centrally located triplex with upgrades and strong rental income.
      5116 Twitty, North Charleston, SC 29406
      View Details
    • $639,700
      3,060 SF

      North Charleston Quadruplex Investment Opportunity

      Four-unit residential building in a revitalizing North Charleston location.
      7424 Rock Street, North Charleston, SC 29420
      View Details
    • $599,000
      3,766 SF

      North Charleston Quadplex Investment Opportunity

      Quadplex in rapidly growing area near Navy Yard Charleston.
      3436 Osceola Street, North Charleston, SC 29405
      View Details
    • $649,900
      4,069 SF

      North Charleston Quadplex Investment Opportunity

      Quadplex in high-demand rental area near Charleston's key locations.
      7668 Hunters Ridge Lane, North Charleston, SC 29420
      View Details
    • $525,000
      1,731 SF

      North Charleston Multifamily Investment Opportunity

      Multifamily property with four units near Park Circle.
      1902 Iris Street, North Charleston, SC 29405
      View Details
    • $659,700
      4,026 SF

      North Charleston Four-Unit Multifamily Property

      Well-maintained four-unit property in a rapidly growing North Charleston area.
      7637 Hunters Ridge Lane, North Charleston, SC 29420
      View Details
    • $1,050,000
      1,500 SF

      Remodeled Quadraplex Near Park Circle

      Newly renovated quadraplex near restaurants, downtown, and the beach.
      4731 Colie Morse Lane, North Charleston, SC 29405
      View Details
    • $2,300,000
      12,895 SF

      Former Daycare Near Navy Yard

      12,895 SF former daycare near new Navy Yard project.
      1910 McMillan Avenue, North Charleston, SC 29405
      View Details
    • $1,100,000
      8,500 SF

      North Charleston Freestanding Building

      8,500 SF building on 1 acre, prime location.
      4301 Meeting Street Rd, North Charleston, SC 29405
      View Details
    • $16
      6,700 SF

      Visible Office Building Near I-526

      6,700 SF office building with excellent signage and parking.
      3691 Paramount Dr, North Charleston, SC 29405
      View Details
    • $335,000
      868 SF

      North Charleston Multifamily Investment Opportunity

      Two units on a large lot near downtown Charleston.
      2781 Ranger Drive, North Charleston, SC 29405
      View Details
    • $1,675,000
      5,000 SF

      Office/Warehouse Near Charleston Airport

      5,000 SF office/warehouse with fenced yard near Charleston Airport.
      6650 Jet Park Road, North Charleston, SC 29406
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Multi-unit property with a single-family home and two mobile homes.
    Where is this multifamily property located?
    The property is located at Drive North Charleston, SC.
    What is the asking price?
    The asking price for this property is $365,000.
    What are key features of this property?
    This property features: Income‑generating multi‑unit property with 3 units on one lot.; Gross annual rental income of $42,600 ($3550 monthly).; Includes a 2/1 single‑family home and two 2/1 **recently renovated mobile homes**.
    (843) 806-9830
    We can help!
    Listing Contact
    Andrew Williamson
    Andrew Williamson
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Drive, North Charleston, SC 29405
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!