Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    9 Acres Wooded Land Parcel Title is generated by Realmo AI

    NLA Dusty Lane, Naples, ID 83847

    View on Map
    Claim this Listing
    Pending
    $129,500

    LAND - Naples, ID

    Lot size:
    9.31 Acres
    Added:
    Apr 11, 2026
    Days on Market:
    43
    Last Refresh:
    May 23 at 12:06 am

    Property Features for NLA Dusty Lane

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    AG/FORESTRY
    Exterior features
    Timber - Part
    Standard status
    Pending
    APN
    RP60N01W232405A
    Lot size
    9.31 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    E2NE4NW4 LESS TAX 43 SEC 23 T60N R1W see attached Exhibit A
    Tax Annual Amount
    913

    We can help!

    Listing Contact
    Bill Schaudt
    Bill Schaudt

    Listing agent Bill Schaudt License #SP21222

    Listing office Tomlinson Sotheby's International Realty (Idaho) 223 E Sherman Ave, Coeur d'Alene, ID

    Listing date Apr 11, 2026

    MLS# 26-3391 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 9‑acre wooded parcel with quick access to outdoor recreation in North Idaho.
    • Located near McArthur Lake and Wildlife Management Area.
    • No CC&Rs or HOA restrictions.
    • Nestled between the Selkirk and Cabinet Mountains.
    • Multiple potential building sites on mostly level ground.
    • Timber - Part (wooded land).

    Overview

    This is a 9.31-acre wooded parcel located a couple of miles north of McArthur Lake and Wildlife Management Area. Situated between the Selkirk Mountains and the Cabinet Mountains, the parcel provides access to outdoor activities in North Idaho, including hiking, hunting, fishing, mountain biking, snowmobiling, boating, snow skiing, water skiing, and back-country four-wheeling. The property has multiple potential building sites on mostly level ground. The zoning is AG/FORESTRY.
    Property Profile Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Naples
    County
    Boundary
    State
    Idaho
    Longitude
    -116.431121
    Latitude
    48.542095

    Nearby Similar for Sale

    • $259,000

      North Idaho Retreat Land Parcel

      5-acre parcel in gated community with equestrian trails.
      534 Saddleback Dr, Naples, ID 83847
      View Details
    • $227,000

      Beautiful Wooded Land in Naples, ID

      5-acre wooded parcel ready for your dream home.
      NNA Cougar Road Lot 1A, Naples, ID 83847
      View Details
    • $250,000

      Naples View Homesite Land

      10-acre view homesite in Naples, builder-ready with well and power.
      NKA Otter Lane, Naples, ID 83847
      View Details
    • $150,000

      20 Acres Mountain Retreat Land

      20-acre mountain retreat with breathtaking panoramic views in Naples, ID.
      NNA All Seasons Rd, Naples, ID 83847
      View Details
    • $189,000

      Land in Gated Community

      5.92-acre property with mountain views and recreational opportunities.
      Lot 10 Saddleback Dr, Naples, ID 83847
      View Details
    • $140,000

      Land in Fall Creek Subdivision

      0.91-acre lot with community water and electric available.
      Fall Creek Rd lot: 7 Bk 1, Naples, ID 83847
      View Details

    FAQs

    What type of property is this?
    Recreation land - 9+ acre wooded parcel near McArthur Lake and Wildlife Area.
    Where is this recreation land located?
    The property is located at NLA Dusty Lane Naples, ID.
    What is the asking price?
    The asking price for this property is $129,500.
    What are key features of this property?
    This property features: 9‑acre wooded parcel with quick access to outdoor recreation in North Idaho.; Located near McArthur Lake and Wildlife Management Area.; No CC&Rs or HOA restrictions.
    (208) 255-6172
    We can help!
    Listing Contact
    Bill Schaudt
    Bill Schaudt
    Real Estate License ID: SP21222
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    NLA Dusty Lane, Naples, ID 83847
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!