Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Oakland Hills Five-Unit Apartment Complex Title is generated by Realmo AI

    Mckillop Rd, Oakland, CA 94602

    View on Map
    Claim this Listing
    For Sale
    $995,000

    Five-unit apartment complex in Oakland Hills with income potential.

    Type:Commercial
    Property size:
    4,596 SF
    Lot size:
    0.17 Acres
    Price / SF:
    $216/SF
    Added:
    Aug 24, 2025
    Days on Market:
    287
    Last Refresh:
    Apr 5 at 8:15 pm

    Property Features for Mckillop Rd

    General Information

    Standard status
    Active
    Size
    4,596 SF
    Lot size
    0.17 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1965

    We can help!

    Listing Contact
    DAVID HOWARTH

    Listing agent DAVID HOWARTH License #01360348

    Listing office THE PINZA GROUP, INC

    Listing date Aug 24, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of THE PINZA GROUP, INC

    HighLights

    • High current cap rate of 7.48% and GRM of 9.09, indicating strong current income.
    • Excellent rental upside potential in a desirable Oakland Hills neighborhood.
    • One vacant 2bd/1bth unit to be delivered at closing, providing immediate opportunity for increased income or renovation.
    • Mix of unit types, including a large two‑story 3bd/2bth unit and four 2bd/1bth units, appealing to a variety of tenants.
    • Low annual operating expenses due to separate PGE metering and ease of management.
    • Upgrades to the property include remodeled kitchens and bathrooms, wood flooring, newer carpet, custom lighting, fixtures, roof, electrical, and plumbing.

    Overview

    This five-unit apartment complex is located in the Oakland Hills neighborhood. Constructed in 1965, the property includes approximately 4,595 square feet of rental space on a 7,300 square foot lot. The property features one large two-story 3-bedroom, 2-bathroom unit and four spacious 2-bedroom, 1-bathroom units. One of the 2-bedroom units will be delivered vacant at closing. The property includes a large garage and off-street parking. The units are separately metered for PGE. Many of the units have been remodeled with newer kitchens, bathrooms, wood flooring, newer carpet, custom lighting, and fixtures. The roof was redone several years ago, and the electrical and plumbing have been upgraded over time. The property is located near Redwood Day K-8 School. The neighborhood is quiet and comprises single-family homes.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Map

    City
    Oakland
    County
    Alameda
    State
    California
    Longitude
    -122.221
    Latitude
    37.7948

    Nearby Similar for Sale

    • $849,888
      1,988 SF

      Oakland Commercial Property on International Blvd

      Established bakery and produce business on high-traffic International Blvd.
      10228 International, Oakland, CA 94603
      View Details
    • $895,000
      2,916 SF

      Four-Unit Residential Income Property

      Fully occupied four-unit building with updated finishes, tenant-paid utilities, and individual tankless water heaters.
      978 75Th Ave, Oakland, CA 94621
      View Details
    • $795,000
      3,420 SF

      Updated Four-Unit Residential Income

      Four updated 2BR/1BA units with separate gas heaters and multiple parking/garage options in Oakland.
      2256 83Rd Ave, Oakland, CA 94605
      View Details
    • $895,000
      4,816 SF

      Victorian Fourplex in Downtown Oakland

      1909 fourplex with original character and updated roof.
      667 10Th St, Oakland, CA 94607
      View Details
    • $838,850
      2,625 SF

      Duplex with Attached Garage

      Two separately metered units in a duplex with an attached 1-car garage and tenant-paid utilities.
      1810 Adeline St, Oakland, CA 94607
      View Details
    • $1,450,000
      4,248 SF

      Oakland Fourplex with Vacant Unit

      Vintage fourplex near Lake Merritt with upside potential.
      881 Erie St, Oakland, CA 94610
      View Details
    • $1,470,000
      3,656 SF

      Oakland Triplex Near Pill Hill

      Stabilized triplex near Kaiser, BART, and Lake Merritt.
      2832 Summit St, Oakland, CA 94609
      View Details
    • $939,000
      2,858 SF

      Quadplex with Additional Unit Entitlements

      Refreshed quadplex with one vacant unit and city entitlements for four additional units, offering flexibility for occupancy or expansion.
      2218 82Nd Ave, Oakland, CA 94605
      View Details
    • $998,000
      3,706 SF

      Fourplex with Four 2BR Units

      Four identical 2-bedroom, 1-bath units with recent roof and dual-pane windows.
      615 Hillsborough ST, Oakland, CA 94606
      View Details
    • $879,000
      3,293 SF

      Oakland Multifamily Property For Sale

      Charming Oakland 4-plex with income potential and convenient location.
      1436 52Nd Ave, Oakland, CA 94601
      View Details
    • $915,000
      2,517 SF

      North Oakland Triplex with Income Potential

      Charming triplex in North Oakland with expansion opportunities.
      876-880 52nd St, Oakland, CA 94608
      View Details
    • $1,325,000
      2,674 SF

      Oakland Multifamily Property For Sale

      Four units near U.C. Berkeley with immediate upside potential.
      6437 Telegraph Ave, Oakland, CA 94609
      View Details

    FAQs

    What type of property is this?
    Apartment building - Five-unit apartment complex in Oakland Hills with income potential.
    Where is this apartment building located?
    The property is located at Mckillop Rd Oakland, CA.
    What is the asking price?
    The asking price for this property is $995,000.
    What are key features of this property?
    This property features: High current cap rate of 7.48% and GRM of 9.09, indicating strong current income.; Excellent rental upside potential in a desirable Oakland Hills neighborhood.; One vacant 2bd/1bth unit to be delivered at closing, providing immediate opportunity for increased income or renovation.
    (510) 725-4775
    We can help!
    Listing Contact
    DAVID HOWARTH
    Real Estate License ID: 01360348
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Mckillop Rd, Oakland, CA 94602
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!