Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Land in Little Torch Title is generated by Realmo AI

    Lot 27 Dorn Road, Little Torch Key, FL 33042

    View on Map
    Claim this Listing
    New
    For Sale
    $170,000

    Residential - Little Torch Key, FL

    Lot size:
    0.14 Acres
    Added:
    May 13, 2026
    Days on Market:
    6
    Last Refresh:
    May 18 at 1:06 pm

    Property Features for Lot 27 Dorn Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    IS
    Standard status
    Active
    APN
    00243622-001200
    Lot size
    0.14 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    659

    Utilities

    Water front features
    Canal Access, Canal Front, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Dylan Calhoun
    Dylan Calhoun

    Listing agent Dylan Calhoun License #3462850

    Listing office Luxe Properties 55 Merrick Way, Coral Gables, FL

    Listing date May 13, 2026

    MLS# A12018646 Listing URL

    Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Canal Front and Canal Access
    • Easy access to the Gulf of America and Atlantic Ocean
    • Opportunity to own a double lot on Big Torch Key
    • Waterfront property
    • Peaceful and quiet location
    • Adjacent lot also available for purchase

    Overview

    This waterfront land is located in Little Torch Key, Florida. The 0.1377-acre lot offers convenient access to both the Gulf of America and the Atlantic Ocean. The property is zoned IS. According to the listing, the location provides a peaceful environment away from large crowds, ideal for those who enjoy fishing and water activities. The property is adjacent to another listing owned by the same person, presenting a potential opportunity to own a double lot. Note that water photos are for reference to show what the water looks like at the end of the canal and this property does not directly have this view.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Little Torch Key
    County
    Monroe
    State
    Florida
    Longitude
    -81.4520439
    Latitude
    24.726896

    Nearby Similar for Sale

    • $240,000

      Land in Little Torch Key

      Large lot in Little Torch Key, being marketed as land.
      28177 Julia Avenue, Little Torch Key, FL 33042
      View Details
    • $695,000

      Vacant Canal Front Land

      Vacant land with permit for a four-bedroom house.
      28587 Peg Leg Rd Little Torch Alley, Little Torch Key, FL 33042
      View Details
    • $300,000

      Little Torch Key Land Assemblage

      13.67 acres in Little Torch Key, Florida.
      Candice Avenue, Little Torch Key, FL 33042
      View Details
    • $325,000

      Vacant Land in Little Torch

      Vacant land for sale in Little Torch Key, Florida.
      27935 Tarpon Terrace, Little Torch Key, FL 33042
      View Details
    • $64,750

      Vacant Land in Little Torch

      Vacant land available in Little Torch Key, Florida.
      Lot 21 Aloha Drive, Little Torch Key, FL 33042
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Waterfront land with easy Gulf and Atlantic access.
    Where is this waterfront land located?
    The property is located at Lot 27 Dorn Road Little Torch Key, FL.
    What is the asking price?
    The asking price for this property is $170,000.
    What are key features of this property?
    This property features: Canal Front and Canal Access; Easy access to the Gulf of America and Atlantic Ocean; Opportunity to own a double lot on Big Torch Key
    (305) 310-3983
    We can help!
    Listing Contact
    Dylan Calhoun
    Dylan Calhoun
    Real Estate License ID: 3462850
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Lot 27 Dorn Road, Little Torch Key, FL 33042
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!