Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waterfront Lot on King Cote Creek Title is generated by Realmo AI

    Lake Francis Lane, Lottsburg, VA 22511

    View on Map
    Claim this Listing
    Pending
    $129,500

    LAND - Lottsburg, VA

    Lot size:
    0.42 Acres
    Added:
    Oct 20, 2025
    Days on Market:
    211
    Last Refresh:
    May 18 at 7:06 pm

    Property Features for Lake Francis Lane

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    4-B-11-0-Z-0
    Lot size
    0.42 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    KINGS COURT LOT Z #202202142
    Tax Annual Amount
    604

    Utilities

    Water source
    Well Needed
    Water front features
    River Front, Navigable Water, Beach Access, Waterfront, Creek
    Water front
    1

    Building Details

    Additional Structures
    Barn(s)

    We can help!

    Listing Contact
    Stephanie Alley

    Listing agent Stephanie Alley License #0225239347

    Listing office AppleSeed Realty 15003 Lane Mill Road, Montpelier, VA

    Listing date Oct 20, 2025

    MLS# 2529239 Listing URL

    Copyright © 2026 Central Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Waterfront lot on protected King Cote Creek with quick access to the Potomac River and Chesapeake Bay.
    • Enjoy 146 feet of RipRap shoreline installed in 2021 and 169 feet of sandy shoreline.
    • Long pier with boat lift and approximately 5' depth at low tide.
    • 24 x 36 Barn with electricity and enclosed front porch facing the water.
    • Nearly half an acre lot.
    • Walking distance to the newly renovated Lewisetta Marina with boat launch.

    Overview

    This waterfront lot is located on protected King Cote Creek, offering access to the Potomac River and Chesapeake Bay. The property features 146 feet of riprap installed in 2021 and 169 feet of sandy shoreline. A recent survey has been completed. Onsite is a 24 x 36 barn with an enclosed front porch facing the water and electricity. A long pier with a boat lift is also present. The lot size is nearly half an acre, specifically 0.4166 acres. The water depth is approximately 5 feet at low tide. The Lewisetta Marina, with a boat launch, is within walking distance. Pier deck boards are scheduled to be replaced in the next few months.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Specialty properties

    Map

    City
    Lottsburg
    County
    Northumberland
    State
    Virginia
    Longitude
    -76.471886
    Latitude
    38.001448

    Nearby Similar for Sale

    • $799,000
      16,000 SF

      Like-New Warehouse/Office Building on Highway

      16,000 SF office/warehouse on level lot with highway access.
      1468 Lake Road, Lottsburg, VA 22511
      View Details
    • $799,000
      16,000 SF

      Like-New Warehouse/Industrial Space Opportunity

      16,000 SF office/warehouse on level parcel with highway access.
      1468 Lake Road, Lottsburg, VA 22511
      View Details

    FAQs

    What type of property is this?
    Specialty property - Waterfront lot with barn, pier, and boat lift.
    Where is this specialty property located?
    The property is located at Lake Francis Lane Lottsburg, VA.
    What is the asking price?
    The asking price for this property is $129,500.
    What are key features of this property?
    This property features: Waterfront lot on protected King Cote Creek with quick access to the Potomac River and Chesapeake Bay.; Enjoy **146 feet of RipRap shoreline installed in 2021** and 169 feet of sandy shoreline.; **Long pier with boat lift** and approximately 5' depth at low tide.
    (804) 698-9684
    We can help!
    Listing Contact
    Stephanie Alley
    Real Estate License ID: 0225239347
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Lake Francis Lane, Lottsburg, VA 22511
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!