Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Wooded Lot with Community Amenities Title is generated by Realmo AI

    Forest Grove lot 22, Colonial Beach, VA 22443

    View on Map
    Claim this Listing
    Pending
    $33,750

    LAND - Colonial Beach, VA

    Lot size:
    0.25 Acres
    Added:
    May 1, 2026
    Days on Market:
    18
    Last Refresh:
    May 18 at 2:06 pm

    Property Features for Forest Grove lot 22

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Pending
    APN
    10C-1-0-2-22
    Lot size
    0.25 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    PBE WILDWOOD SEC LOT 22 BK 2 DB 431 PG 70
    Tax Annual Amount
    203

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Dawn Parrish

    Listing agent Dawn Parrish License #0225104089

    Listing office Long & Foster Real Estate P.O. Box 1090, White Stone, VA

    Listing date May 1, 2026

    MLS# 202600728 Listing URL

    Copyright © 2026 Chesapeake Bay & Rivers Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Access to boat ramp on Mattox Creek.
    • Multiple spring‑fed lakes for fishing, kayaking, and swimming.
    • Wooded lot ready for new home construction.
    • Located in a wonderful community.
    • Public water source.
    • Public sewer.

    Overview

    This wooded lot, sized at 0.2459 acres, is located in Colonial Beach, VA. The property offers access to community amenities, including a boat ramp on Mattox Creek and multiple spring-fed lakes suitable for fishing, kayaking, and swimming. The lot is intended for residential use and is suitable for building a new home.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Colonial Beach
    County
    Westmoreland
    State
    Virginia
    Longitude
    -76.981957
    Latitude
    38.18788

    Nearby Similar for Sale

    • $500,000

      Waterfront Commercial Lot in Colonial Beach

      Prime waterfront commercial lot in the heart of Colonial Beach.
      20 BEACH TERRACE, COLONIAL BEACH, VA 22443
      View Details
    • $547,000

      Commercial Condo in Colonial Beach

      Ground-floor commercial condo units near Potomac River and town pier.
      100 TAYLOR Street, COLONIAL BEACH, VA 22443
      View Details
    • $424,900

      100+ Acres Near Colonial Beach

      Large acreage with timber and road frontage near Colonial Beach.
      01 Ridge Rd, Colonial Beach, VA 22443
      View Details
    • $28,000

      Residential Building Lot Near Beach

      Building lot near Colonial Beach with mature trees.
      16 EVERGREEN DR, COLONIAL BEACH, VA 22443
      View Details
    • $28,000

      Residential Lot Near Colonial Beach

      Building lot near the beach with mature trees.
      18 EVERGREEN DR, COLONIAL BEACH, VA 22443
      View Details
    • $28,000

      Residential Building Lot Near Beach

      Building lot near Colonial Beach with mature trees.
      17 EVERGREEN DR, COLONIAL BEACH, VA 22443
      View Details
    • $28,000

      Residential Lot Near Colonial Beach

      Building lot near the beach with mature trees.
      19 EVERGREEN DR, COLONIAL BEACH, VA 22443
      View Details
    • $379,900

      Waterfront Lot in Sunset Cove

      Buildable waterfront lot near Monroe Bay and Colonial Beach.
      LYNNHAVEN lot: 2 - 300, COLONIAL BEACH, VA 22443
      View Details
    • $500,000

      Waterfront Commercial Lot Opportunity

      Prime waterfront commercial lot in the heart of Colonial Beach.
      20 Beach Terrace, Colonial Beach, VA 22443
      View Details
    • $15,000

      Land For Sale, Colonial Beach

      Vacant land available in Colonial Beach, Virginia.
      CEDAR HILL RD lot: 1, COLONIAL BEACH, VA 22443
      View Details
    • $15,000

      Land in Colonial Beach, VA

      Vacant land available in Colonial Beach, Virginia.
      CEDAR HILL lot: 2, COLONIAL BEACH, VA 22443
      View Details
    • $14,000

      Buildable Lot in Colonial Beach

      Buildable lot available in the Classic Shores community.
      10TH Street lot: 16, COLONIAL BEACH, VA 22443
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Residential land with boat ramp, lakes, and home potential.
    Where is this residential land & home lot located?
    The property is located at Forest Grove lot 22 Colonial Beach, VA.
    What is the asking price?
    The asking price for this property is $33,750.
    What are key features of this property?
    This property features: Access to boat ramp on Mattox Creek.; Multiple spring‑fed lakes for fishing, kayaking, and swimming.; Wooded lot ready for new home construction.
    (804) 833-5351
    We can help!
    Listing Contact
    Dawn Parrish
    Real Estate License ID: 0225104089
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Forest Grove lot: 22, Colonial Beach, VA 22443
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!