Withheld Street, Brooklyn, NY 11221
MULTI_FAMILY - Brooklyn, NY
- Added:
- Apr 8, 2025
- Days on Market:
- 440
- Last Refresh:
- Jun 21 at 1:06 pm
Property Features for Withheld Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R6B
- Bathrooms
- 3
- Rooms
- Bathroom 1, Bathroom 3, Bathroom 2
- Interior features
- Refrigerator, Stove
- Basement
- Unfinished, Full
- Standard status
- Active
- Size
- 3,540 SF
- Lot size
- 0.05 Acres
Taxes and HOA fees
- Tax Annual Amount
- 3778
Building Details
- Year built
- 1899
- Floors in Building
- 3
- Number of units
- 3
- Flooring type
- Hardwood, Carpet, Ceramic, Linoleum
- Building materials
- Masonry
- Roof type
- Flat
Listing agent Gamal Hasan (718) 768-4500
Listing office Bellmarc 715 5th Avenue, Brooklyn, NY (718) 768-4500
Listing date Apr 8, 2025
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 3‑family brownstone on a masonry 4‑story structure built in 1899
- Unit layout includes a garden‑level 2‑bedroom duplex plus two upper‑level 2‑bedroom apartments
- Original features include moldings and fireplaces (plus a blank‑canvas interior needing TLC)
- Interior includes a refrigerator and stove, with hardwood, carpet, ceramic, and linoleum flooring
- Flat roof and full cellar with added potential for storage or expansion
- Public transit nearby: A/C at Utica Avenue; J/M/Z at Gates Avenue; B15, B25, B46, and B65 bus routes
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $180.5k | $51.00 |
| − Vacancy | −$3.4k | −$0.97 |
| EGI | $177.1k | $50.03 |
| − OpEx | −$53.1k | −$15.01 |
| NOI | $124.0k | $35.02 |
Alternative Uses
Current Use by Public Records
Map
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.9275
- Latitude
- 40.6912
