Withheld Road, Brooklyn, NY 11203
MULTI_FAMILY - Brooklyn, NY
- Added:
- Apr 15, 2026
- Days on Market:
- 47
- Last Refresh:
- May 31 at 1:06 pm
Property Features for Withheld Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R4
- Bedrooms
- 8
- Bathrooms
- 5
- Rooms
- Bathroom 3, Bedroom 6, Bedroom 5, Bathroom 2, Bathroom 4, Bathroom 5, Bedroom 3, Bedroom 2, Bedroom 4, Bedroom 1, Bedroom 7, Bathroom 1, Bedroom 8
- Parking features
- Garage - Detached
- Patio and Porch features
- Porch
- Interior features
- A/C Unit - Wall, A/C Unit - Window, Microwave, Porch, Refrigerator, Stove
- Basement
- Full, Finished
- Standard status
- Active
- Size
- 2,881 SF
- Lot size
- 0.11 Acres
Taxes and HOA fees
- Tax Annual Amount
- 9312
Building Details
- Year built
- 1930
- Floors in Building
- 2
- Flooring type
- Laminate, Hardwood
- Roof type
- Shingle
Listing agent Samuel Bernadeau (718) 692-2010
Listing office Kingsview Realty Corp. 4713 Avenue N, Brooklyn, NY (718) 692-2010
Listing date Apr 15, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Multi‑family home with three units offering immediate rental income potential.
- Large 5,000 sq ft corner lot (50x100) in East Flatbush, Brooklyn.
- Includes a detached garage.
- Convenient access to transportation (2/5 trains, B8, B35, B44, B6 buses).
- Close proximity to essential amenities.
- Classic 1930s frame residence suitable for primary residence or full‑scale transformation.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $163.2k | $56.64 |
| − Vacancy | −$3.3k | −$1.13 |
| EGI | $159.9k | $55.51 |
| − OpEx | −$72.0k | −$24.98 |
| NOI | $88.0k | $30.53 |
Alternative Uses
Current Use by Public Records
Map
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.934
- Latitude
- 40.6498