Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Revelstoke Ranch 5-Acre Lot Title is generated by Realmo AI

    Dawson Lp lot 3, Athol, ID 83801

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    Pending
    $345,000

    LAND - Athol, ID

    Lot size:
    5.06 Acres
    Added:
    Aug 11, 2025
    Days on Market:
    284
    Last Refresh:
    May 21 at 10:06 pm

    Property Features for Dawson Lp lot 3

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Rural Res-512
    Standard status
    Pending
    APN
    To be assigned
    Lot size
    5.06 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    Lot 3 Block 1 Revelstoke Ranch
    Tax Annual Amount
    86

    Utilities

    Sewer type
    Septic Tank

    We can help!

    Listing Contact
    Brittany Haug

    Listing agent Brittany Haug License #SP50385

    Listing office Silvercreek Realty Group, LLC 1099 S Wells Street STE 200, Meridian, ID

    Listing date Aug 11, 2025

    MLS# 25-8348 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Build your dream home on this expansive 5‑acre lot in Revelstoke Ranch.
    • All utilities are in and ready to connect, including community water, natural gas, and electricity.
    • High‑speed cable internet available.
    • Close to amenities, offering convenience and tranquility.
    • Located in beautiful North Idaho.
    • Additional lots available in Revelstoke Ranch.

    Overview

    This 5.06-acre lot is located in Revelstoke Ranch and is ready for construction. Utilities are available for connection, including community water, natural gas, and electricity, with high-speed cable internet access. Revelstoke Ranch comprises a total of 20 level lots, with additional lots available for construction. The property is zoned Rural Res-512 and is located in Athol, Kootenai County, Idaho.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Athol
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.647
    Latitude
    47.9325

    Nearby Similar for Sale

    • $1,800,000
      4,948 SF

      Athol Commercial Investment Package

      Multi-building commercial property on Highway 95 in high-growth Athol.
      30500 N Old Highway 95, Athol, ID 83801
      View Details
    • $749,000

      Athol Eats Food Truck Pavilion

      Fully operational food truck pavilion with established tenants and strong community.
      30440 N Old Highway 95, Athol, ID 83801
      View Details
    • $749,000

      Athol Eats Food Truck Pavilion

      Fully operational food truck pavilion with established tenants and strong community.
      30440 N Old Highway 95, Athol, ID 83801
      View Details
    • $2,500,000
      11,360 SF

      Athol Commercial Opportunity For Sale

      Commercial property in a growing area with multiple income streams.
      6250 E Menser Ave, Athol, ID 83801
      View Details
    • $2,500,000
      11,306 SF

      Athol Commercial Opportunity For Sale

      Rare commercial opportunity in a growing Idaho location.
      6250 East Menser Ave, Athol, ID 83801
      View Details
    • $1,300,000
      9,026 SF

      Athol Land with Equestrian Amenities

      33.61-acre horse property with barns and creek frontage.
      4610 Kelso Lake Rd, Athol, ID 83801
      View Details
    • $300,000

      Athol Land with Fertile Soil

      6.64 acres of land with rich soil and lake views.
      S Beaver Lake Rd, Athol, ID 83801
      View Details
    • $700,000

      Athol Commercial Land For Sale

      1.67 acre commercial property in the heart of Athol.
      29269 N OLD HIGHWAY 95, Athol, ID 83801
      View Details
    • $777,000

      Athol Vacant Land Opportunity

      10 acres of buildable land in a timbered setting.
      NKA E Turk Ln, Athol, ID 83801
      View Details
    • $299,000

      5 Acres in Kelso Lake

      5 acres in Kelso Lake Estates, borders timber company land.
      L3 Smokewood Dr, Athol, ID 83801
      View Details
    • $777,000

      Athol Land with Timber Setting

      10 acres of buildable land in a timbered setting.
      NKA E Turk Ln, Athol, ID 83801
      View Details
    • $1,200,000

      Commercial Land Near Silverwood Park

      9.59 acres of commercial land near Silverwood Theme Park.
      28789 N HIGHWAY 95, Athol, ID 83801
      View Details

    FAQs

    What type of property is this?
    Land - 5-acre lot in Revelstoke Ranch, ready for dream home.
    Where is this land located?
    The property is located at Dawson Lp lot 3 Athol, ID.
    What is the asking price?
    The asking price for this property is $345,000.
    What are key features of this property?
    This property features: Build your dream home on this expansive 5‑acre lot in Revelstoke Ranch.; All utilities are in and ready to connect, including community water, natural gas, and electricity.; High‑speed cable internet available.
    (208) 930-6976
    We can help!
    Listing Contact
    Brittany Haug
    Real Estate License ID: SP50385
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Dawson Lp lot: 3, Athol, ID 83801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!