Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    535 Davis Dr Kingston, TN 37763

    Sponsored
    For Sale
    $2,900,000

    Prime 45.7-acre commercial land near I-40.

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    406
    This exceptional 45.7-acre commercial property boasts unparalleled visibility from Interstate 40 in Kingston, Tennessee. Located at 535 Davis Dr., Kingston, TN 37763 (APN: 073047J A 01100), this expansive tract presents a remarkable investment opportunity. The asking price is $2,900,000, translating to $63,457 per acre. Its strategic location offers significant potential for a diverse range of commercial and residential developments. Imagine the possibilities: restaurants, hotels, apartments, condominiums, or self-storage facilities – all thriving with the high visibility afforded by its I-40 proximity. The rolling terrain adds to its aesthetic appeal, making it an ideal canvas for a variety of projects. The property is being offered as a cash sale. This land is situated in Roane County, Tennessee, within close proximity to the Knoxville Metropolitan Statistical Area, providing access to a robust regional economy and a substantial population base. The property's size and location make it a truly unique opportunity for developers seeking a high-impact investment in a rapidly growing area. Serious inquiries are encouraged to schedule a site visit and explore the full potential of this exceptional property.

    Property Features for 535 Davis Dr

    General Information

    Property type
    Individual retail properties
    Lot Size
    1,990,692 SF

    We can help!

    Listing Contact
    Danny Kirby

    Learn more

    Property Insight Report

    HighLights

    • 45.70‑acre land parcel.
    • Offered at $2,900,000.
    • $63,457 per acre.
    • Cash purchase only.
    • Knoxville MSA.
    • Tax ID/APN: 073047J A 01100
    Property Profile Location Intelligence

    Current Use by Public Records

    Self storage facilities

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Kingston
    County
    Roane
    State
    Tennessee
    Longitude
    -84.511385
    Latitude
    35.8852059

    Nearby Comparable

    • $4,500,000

      Kingston Land Near I-40

      45 acres of land suitable for commercial or residential development.
      535 Davis Dr, Kingston, TN 37763
      View Details
    • $4,490,000
      25,708 SF

      Kingston TN Industrial Opportunity

      M-1 zoned industrial property with high visibility and accessibility.
      801 Larry Byrd Rd, Kingston, TN 37763
      View Details
    • $800,000
      3.81 Acres

      Kingston TN Commercial Land I-40

      3.81 acres near I-40, ideal for commercial development.
      525 Kingwood St, Kingston, TN 37763
      View Details
    • $375,000

      Prime Commercial Lot in Kingston

      Highly visible commercial lot with excellent access and heavy traffic.
      419 N Kentucky St, Kingston, TN 37763
      View Details
    • $375,000
      0.69 Acres

      Kingston Commercial Lot - High Traffic

      Prime 0.69-acre commercial lot in Kingston, TN.
      419 Kentucky St, Kingston, TN 37763
      View Details
    • $2,499,000

      Class A Building Near I40

      8006 SF Class A building suitable for various ventures.
      1200 Ladd Landing Blvd, Kingston, TN 37763
      View Details
    • $2,499,000
      7,586 SF

      Kingston Mixed-Use Waterfront Property

      Lakefront Event Venue & More!
      1200 Ladd Landing Blvd, Kingston, TN 37763
      View Details
    • $1,150,000
      3,069 SF

      Kingston Automotive Shop and Land

      Automotive shop, equipment, and real estate on 8 acres.
      601 E Race St, Kingston, TN 37763
      View Details
    • $650,000
      3,125 SF

      Kingston Office Building - Lake Views

      Prime Kingston office, 3125 sq ft, lake views.
      1002 Bradford Way, Kingston, TN 37763
      View Details

    Nearby Similar for Sale

    • $4,000,000
      2,571 SF

      Watts Bar Lake Waterfront Marina

      Income-generating marina on 64.36 acres with development potential.
      1060 Paint Rock Ferry Rd, Kingston, TN 37763
      View Details
    • $4,490,000
      25,708 SF

      Kingston TN Industrial Opportunity

      M-1 zoned industrial property with high visibility and accessibility.
      801 Larry Byrd Rd, Kingston, TN 37763
      View Details
    • $1,150,000
      3,069 SF

      Kingston Automotive Shop and Land

      Automotive shop, equipment, and real estate on 8 acres.
      601 E Race St, Kingston, TN 37763
      View Details
    • $279,900
      1.20 Acres

      Waterfront Land with Main Channel Views

      1.2-acre waterfront lot in Kingston, TN with main channel views.
      Old James Ferry Rd, Kingston, TN 37763
      View Details
    • $775,000
      9,692 SF

      Mixed-Use Property with Apartments

      Commercial spaces, warehouse, and residential apartments near Interstate 40.
      806 Gallaher Rd, Kingston, TN 37763
      View Details
    • $2,499,000

      Class A Building Near I40

      8006 SF Class A building suitable for various ventures.
      1200 Ladd Landing Blvd, Kingston, TN 37763
      View Details
    • $2,499,000
      7,586 SF

      Kingston Mixed-Use Waterfront Property

      Lakefront Event Venue & More!
      1200 Ladd Landing Blvd, Kingston, TN 37763
      View Details
    • $650,000
      3,125 SF

      Kingston Office Building - Lake Views

      Prime Kingston office, 3125 sq ft, lake views.
      1002 Bradford Way, Kingston, TN 37763
      View Details
    • $700,000
      2.00 Acres

      I-40 Corner Commercial Land

      High-Visibility Warehouse Site, $700,000
      0 Buttermilk Rd, Kingston, TN 37763
      View Details

    FAQs

    What type of property is this?
    Individual retail property - Prime 45.7-acre commercial land near I-40.
    Where is this individual retail property located?
    The property is located at 535 Davis Dr Kingston, TN.
    What is the asking price?
    The asking price for this property is $2,900,000.
    What are key features of this property?
    This property features: 45.70-acre land parcel.; Offered at $2,900,000.; $63,457 per acre.
    Request Owner's contact information
    535 Davis Dr Kingston, TN 37763
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    535 Davis Dr
    Kingston, TN 37763
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    535 Davis Dr Kingston, TN 37763
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Danny Kirby
    Real Estate License ID: TN 319281
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.