Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    21443 Ellsworth Rd Queen Creek, AZ 85142-9849

    • Auto shops
    • 6,100 SF
    • 1.02 lot acres
    OFF-MARKET
    Last Sale
    Jan 22, 2025
    $1,500,000
    Value Estimations
    $1,430,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-2475436
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Firestone Complete Auto Care / Mechanic / Oil Change Service

    Property Details for 21443 Ellsworth Rd

    Year built
    2019
    Lot size
    1.02 lot acres
    Property size
    6,100 SF
    Zone code
    C-2
    Property type
    Auto shops
    APN
    304-67-964
    APU
    30467964

    Description

    This exceptional investment opportunity presents a 6,458 square foot Bridgestone auto shop situated on a 1.02-acre lot in Queen Creek, Arizona. The property boasts a 20-year absolute triple-net (NNN) ground lease with approximately 15 years remaining, providing significant long-term stability. The lease features a corporate guarantee from Bridgestone Retail Operations, LLC, mitigating tenant risk. Situated at 21443 S Ellsworth Rd, 85142, the property benefits from high visibility to over 80,000 vehicles daily. The lease includes a 10% rent increase every five years, ensuring consistent growth in rental income. The property's strong financial performance is reflected in its 4.46% cap rate and a current NOI of $77,000. Built in 2019, the property is currently 100% occupied. The lease includes three and five-year renewal options, further enhancing the investment's long-term value. The property's location offers convenient access to Arizona State University's Polytechnic Campus, serving a population of over 514,206 residents within a 10-mile radius. This presents a compelling investment opportunity with substantial upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,430,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Queen Creek
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.634
    Latitude
    33.2528
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $23,733
    $0.00
    $0.00
    $395,881
    -
    $1,394,600
    $1,004,681
    $2,399,281

    Comparable in this City

    • Value Estimation by Request
      13,942 SF

      18415 San Tan Blvd

      AUTO REPAIR, GARAGE • 13,942 SF
      18415 San Tan Blvd, Queen Creek, AZ 85142-7462
      View Details
    • Value Estimation
      $1,485,000
      2,808 SF

      24988 Ellsworth Rd

      AUTO REPAIR, GARAGE • 2,808 SF
      24988 Ellsworth Rd, Queen Creek, AZ 85142-7474
      View Details
    • Value Estimation
      $2,195,000
      5,124 SF

      18704 Rittenhouse Rd

      AUTO REPAIR, GARAGE • 5,124 SF
      18704 Rittenhouse Rd, Queen Creek, AZ 85142-4544
      View Details
    • Value Estimation by Request
      8,800 SF

      20820 Ellsworth Loop Rd

      AUTO REPAIR, GARAGE • 8,800 SF
      20820 Ellsworth Loop Rd, Queen Creek, AZ 85142
      View Details
    • Value Estimation by Request
      18,108 SF

      18631 Business Park Dr

      AUTO REPAIR, GARAGE • 18,108 SF
      18631 Business Park Dr, Queen Creek, AZ 85142-3860
      View Details
    • Value Estimation by Request
      5,400 SF

      21430 Ellsworth Loop Rd

      AUTO REPAIR, GARAGE • 5,400 SF
      21430 Ellsworth Loop Rd, Queen Creek, AZ 85142
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      21.05 Acres

      Hunt Highway Commercial Land

      Prime Queen Creek Development Site
      4901 Hunt Hwy, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      70,961 SF

      Esporta Anchored Retail Space

      Retail space in Queen Creek, anchored by Esporta Fitness.
      7215 S Power Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      7,000 SF

      Retail Property in Growing Area

      Retail property in Queen Creek, near Barney Farms community.
      22434 E Superstition Dr, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      900,000 SF

      Queen Creek Retail Power Center

      Retail hub power center in Queen Creek, Arizona.
      21398 S Ellsworth Loop Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      6,000 SF

      Retail Property Near Barney Farms

      Retail property in growing Queen Creek, near major developments.
      11202 E Germann Rd, Queen Creek, AZ 85142
      View Details
    • $2,129,000
      3,500 SF

      Retail Space on Rittenhouse Road

      Retail property located on Rittenhouse Rd in Queen Creek, AZ.
      21137 E Rittenhouse Rd, Queen Creek, AZ 85142
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      98,010 SF

      Queen Creek Retail Center Opportunity

      Prime Retail Space, 2.25 Acres
      0 Swc Power Rd & Riggs Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      13,000 SF

      Queen Creek Retail Development Opportunity

      New retail pads available for ground lease in Queen Creek.
      35555 N Ellsworth Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      2,200 SF

      Retail Space in Queen Creek

      Retail space adjacent to proposed grocery-anchored development.
      25166 S Ellsworth Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Queen Creek

      Retail space available within a shopping center with national retailers.
      21144 S Ellsworth Loop Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      7,153 SF

      Retail Space in Queen Creek

      Retail space available within a shopping center with national retailers.
      21156 S Ellsworth Loop Rd, Queen Creek, AZ 85142
      View Details
    • Contact for pricing
      103,696 SF

      Queen Creek Marketplace Retail

      Prime Retail Space, Queen Creek, AZ
      0 Swc Ellsworth Loop Rd & Rittenhouse Rd, Queen Creek, AZ 85142
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21443 Ellsworth Rd
    Queen Creek, AZ 85142-9849
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.