Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    22040 21st Ave Phoenix, AZ 85027-2004

    • Commercial real estate
    • 3,360 SF
    • 2.10 lot acres
    OFF-MARKET
    Last Sale
    Sep 05, 2024
    $2,916,000
    Value Estimations
    $3,555,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1094091
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apache Stone - Phoenix / Building Supply

    Property Details for 22040 21st Ave

    Year built
    1988
    Construction
    STEEL FRAME
    Lot size
    2.10 lot acres
    Property size
    3,360 SF
    Zone code
    A-1
    Property type
    Commercial real estate
    APN
    209-05-020A
    APU
    20905020A

    Description

    This exceptional Class A industrial property, located at 22040 N 21st Ave, Phoenix, AZ 85027, presents a compelling investment opportunity. The 5,250 square foot building sits on a 4-acre lot, zoned I-1, and boasts a 14-foot ceiling height. Constructed in 1999, this single-tenant property is currently 100% occupied by a credit-rated tenant under a Net Lease (NNN) agreement with a corporate guarantee. The lease commenced on October 27, 2023, and has a remaining term of approximately 8.9 years, expiring October 31, 2033, with two 5-year renewal options. The annual Net Operating Income (NOI) is $175,000, and rent increases are capped at 3% annually based on the CPI. This property offers significant long-term value in the rapidly growing Deer Valley submarket of Phoenix, Maricopa County. The property features a distribution, flex, and warehouse subtype, making it highly versatile. The APN is 209-05-020A, 209-05-029K. This is a strong, low-maintenance investment with a stable tenant and significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,467,000
      Market price range: $587k - $4.47M
      AI Estimate
      $3,927,000
      Market price range: $469k - $3.93M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.105
    Latitude
    33.6869
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $17,524
    $0.00
    $0.00
    $252,483
    -
    $1,036,700
    $493,500
    $1,530,200

    Comparable in this City

    • Value Estimation by Request
      1.78 Acres

      2310 Un Hls Dr

      COMMERCIAL (GENERAL) • 1.78 Acres
      2310 Un Hls Dr, Phoenix, AZ 85027-5195
      View Details
    • Value Estimation by Request
      0.15 Acres

      20402 15th Ave

      COMMERCIAL (GENERAL) • 0.15 Acres
      20402 15th Ave, Phoenix, AZ 85027-3636
      View Details
    • Value Estimation by Request
      0.75 Acres

      20838 19th Ave

      COMMERCIAL (GENERAL) • 0.75 Acres
      20838 19th Ave, Phoenix, AZ 85027-3500
      View Details
    • Value Estimation by Request
      2.44 Acres

      22833 21st Ave

      COMMERCIAL (GENERAL) • 2.44 Acres
      22833 21st Ave, Phoenix, AZ 85027-2034
      View Details
    • Value Estimation by Request
      0.79 Acres

      19620 23rd Ave

      COMMERCIAL (GENERAL) • 0.79 Acres
      19620 23rd Ave, Phoenix, AZ 85027-4197
      View Details
    • Value Estimation by Request
      0.23 Acres

      21816 26th Ave

      COMMERCIAL (GENERAL) • 0.23 Acres
      21816 26th Ave, Phoenix, AZ 85027
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.50 Acres

      Flight Center Pad: Phoenix Land

      Prime 0.5-acre commercial lot, high traffic area.
      605 Deer Valley Rd, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      4.45 Acres

      Prime Phoenix Commercial Land

      4.45 Acres Near New TSMC Plant
      2117 Whispering Wind Dr, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      1,365 SF

      Morrisville Retail Space: Prime Location

      850 sq ft, Gut-Renovated, High Traffic
      21411 11Th Ave, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      1,365 SF

      Phoenix Flex Space For Sale

      Flex space with easy access to Loop 101 & I-17.
      21411 N 11Th Ave, Phoenix, AZ 85027
      View Details
    • $149,000

      Phoenix Land Parcel For Sale

      19,454 SF commercial land parcel with I-17 frontage.
      22408 N Black Canyon Hwy, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      4,060 SF

      Phoenix Industrial Property for Sale

      4,060 SF industrial property available in Phoenix, Arizona.
      1515 W Deer Valley Rd, Phoenix, AZ 85027
      View Details

    Similar Nearby for Lease

    • $11 SF/Yr
      6,249 SF

      Phoenix Office Space for Lease

      Flexible Workspaces in Prime Location
      1904 Parkside Ln, Phoenix, AZ 85027
      View Details
    • $20 SF/Yr
      46,867 SF

      Deer Valley Office Space Available

      Phoenix Office Building, Newly Renovated
      19601 Black Canyon Hwy, Phoenix, AZ 85027
      View Details
    • $21 SF/Yr
      7,225 SF

      Phoenix Office Space For Rent

      Office space available for lease in Phoenix, Arizona.
      1838 W Parkside Ln, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      41,070 SF

      Phoenix Office Park For Rent

      Four-building office park with flexible spaces and ample parking.
      1925 W Pinnacle Peak Rd, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      4,879 SF

      Phoenix Warehouse Space Available

      Industrial space featuring dock-high and drive-in doors.
      21420 15Th Ln, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      23,000 SF

      Industrial Property Available For Sublease

      Industrial property featuring 23,000 square feet available for sublease.
      23306 N 15Th Ave, Phoenix, AZ 85027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22040 21st Ave
    Phoenix, AZ 85027-2004
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.