Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    9967 Blue Mound Rd Fort Worth, TX 76131-3306

    • Grocery and convenience stores
    • 11,473 SF
    • 1.56 lot acres
    OFF-MARKET
    Last Sale
    Nov 17, 2022
    Value Estimations
    $335,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0428163
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 9967 Blue Mound Rd

    Year built
    2023
    Lot size
    1.56 lot acres
    Property size
    11,473 SF
    Property type
    Grocery and convenience stores
    APN
    34234-31-6
    APU
    34234316

    Description

    This exceptional 12,002 square foot, multi-tenant retail investment property, built in 2024, is situated on a 1.56-acre lot at 9967 Blue Mound Rd, Fort Worth, TX 76131, in the thriving Dallas-Fort Worth MSA. The property boasts a strong mix of six internet-resistant tenants, including Jersey Mike's Subs, Taco Bueno, ProSmiles Dental, Blue Mound Nail Spa, Mynt Barbershop, and Blue Mound Liquor, all operating under long-term 10-year NNN leases with no rollover until 2034. These leases include favorable annual rent increases averaging over 2%, offering excellent inflation protection. The property generates a substantial NOI of $435,257, representing a 6.50% cap rate on the $6,700,000 asking price. Located in a high-growth area with a dense, affluent population, the property benefits from strong demographics: 210,009 people within a 5-mile radius, with an average household income of $121,845. The area experienced a remarkable 370% population growth between 2010 and 2020. The Dallas-Fort Worth MSA consistently ranks among the top three US metro areas for business expansion, relocation, and employment growth, further solidifying this investment's potential. The property's location within Tarrant County, Texas, offers the added benefit of no state income tax. This is a turnkey investment opportunity in a prime location with exceptional growth prospects. The property features a drive-thru for added convenience. APN: 34234-31-6.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $335,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3495
    Latitude
    32.9139
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,773
    $339,350
    $918,650
    $1,258,000
    -
    $339,350
    $918,650
    $1,258,000

    Comparable in this City

    • Value Estimation
      $340,000
      5,780 SF

      2949 Basswood Blvd

      CONVENIENCE STORE (W/FUEL PUMP) • 5,780 SF
      2949 Basswood Blvd, Saginaw, TX 76131-4936
      View Details
    • Value Estimation
      $285,000
      0.81 Acres

      10021 Hwy 287

      GROCERY, SUPERMARKET • 0.81 Acres
      10021 Hwy 287, Fort Worth, TX 76131
      View Details
    • Value Estimation
      $370,000
      2,340 SF

      1013 Blue Mound Rd

      CONVENIENCE STORE (W/FUEL PUMP) • 2,340 SF
      1013 Blue Mound Rd, Blue Mound, TX 76131-1403
      View Details
    • Value Estimation
      $290,000
      0.93 Acres

      10017 Hwy 287

      GROCERY, SUPERMARKET • 0.93 Acres
      10017 Hwy 287, Fort Worth, TX 76131
      View Details
    • Value Estimation
      $1,440,000
      98,784 SF

      1653 Basswood Blvd

      GROCERY, SUPERMARKET • 98,784 SF
      1653 Basswood Blvd, Saginaw, TX 76131-4968
      View Details
    • Value Estimation
      $385,000
      4,572 SF

      1100 Blue Mound Rd

      CONVENIENCE STORE (W/FUEL PUMP) • 4,572 SF
      1100 Blue Mound Rd, Saginaw, TX 76131-1406
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,500 SF

      Retail Space in Growing Area

      Retail space in a dynamic corridor with high visibility.
      2719 Basswood Blvd, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      4,437 SF

      Retail and Restaurant Space Available

      Retail and restaurant spaces with drive-thru opportunity in Fort Worth.
      7004-7028 N Blue Mound Rd, Fort Worth, TX 76131
      View Details
    • $1,011,830
      1.70 Acres

      Western Center Plaza: Prime Retail Land

      Fort Worth Shopping Center Land - 1.7 Acres
      3001 Fair Dr, Fort Worth, TX 76131
      View Details
    • $2,800,000
      3,028 SF

      Retail Property on Western Center

      Retail property available for sale on Western Center Blvd.
      1629 Western Center Blvd, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      1,500 SF

      Mixed-Use Development Opportunity

      26-acre mixed-use development near Saginaw High School.
      6844 N Blue Mound Rd, Fort Worth, TX 76131
      View Details
    • $8,100,000
      15,789 SF

      Retail Property in Fort Worth

      Retail property available for sale in Fort Worth, Texas.
      7036 North Blue Mound Rd, Fort Worth, TX 76131
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,161 SF

      Prime Retail/Office Space Available

      Located near I-35W, ideal for professional or medical services.
      2720 Western Center Blvd, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      1,302 SF

      Retail Space Anchored by Kroger

      Retail space for lease in Kroger-anchored Fort Worth development.
      149 E Bonds Ranch Rd, Fort Worth, TX 76131
      View Details
    • $25 SF/Yr
      1,875 SF

      Retail/Restaurant Space For Rent

      Excellent location with existing grease trap and great finish.
      1067-1100 Grand Central Pkwy, Saginaw, TX 76131
      View Details
    • $25 SF/Yr
      12,088 SF

      Saginaw Retail/Office/Restaurant Space

      Versatile space suitable for office, retail, or restaurant use.
      1100 N Blue Mound Rd, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space Anchored by Kroger

      Retail space for lease in Kroger-anchored Fort Worth development.
      133 E Bonds Ranch Rd, Fort Worth, TX 76131
      View Details
    • $23 SF/Yr
      2,112 SF

      Prime Ft. Worth Retail Space

      2,112 SF Retail Space - Ideal Fitness Use
      6500 Old Denton Rd, Fort Worth, TX 76131
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9967 Blue Mound Rd
    Fort Worth, TX 76131-3306
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.