Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    1514 Zaragoza Rd Ste A4 El Paso, TX 79936-8040

    • Office Properties & Spaces
    • 1,297 SF
    • 0.93 lot acres
    OFF-MARKET
    Last Sale
    Jan 06, 2025
    Value Estimations
    $280,000
    Show details
    Cap Rate Potential
    5.4%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US82-6875467
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Endless Beauty Aesthetics / Medical Spa
    • Methodist Childrens Home / Social Services Organization / Assisted Living Facility
    • Massage Therapy By Brittney Castro / Massage Therapist
    • Massage By Rebecca / Massage Therapist
    • Jodi R. Chestnut-Gutierrez, LCSW / Social Worker

    Property Details for 1514 Zaragoza Rd Ste A4

    Year built
    2006
    Construction
    WOOD
    Lot size
    0.93 lot acres
    Property size
    1,297 SF
    Property type
    Office Properties & Spaces
    APN
    P862-999-00A2-0300
    APU
    P86299900A20300

    Description

    This exceptional 7,800 square foot, single-story office building in El Paso, Texas presents a compelling investment opportunity. Located at 1514 N Zaragoza Rd, Bldg B, 79936, within a well-maintained 12-acre master-planned commercial subdivision and condominium owner's association, this property boasts a 7.30% cap rate and is currently 100% occupied by four tenants. Built in 2007 and renovated in 2023, the Class B building features a modified gross lease structure with tenant pass-throughs on expenses. Amenities include covered parking, refrigerated air, private entrances, and individually metered gas and electricity. The property is zoned C3 and offers a stable rent roll with strong tenants under multi-year leases. The asking price is $1,711,000 ($219.36/sq ft). This is a rare opportunity, as the property hasn't been on the market for nearly 15 years. The occupancy date is December 1, 2023. This stabilized investment is ideal for buyers seeking a strong return in a desirable El Paso location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $285,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $255,000
      6.5%
      $235,000
      7%
      $220,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $216,000
      Market price range: $94.4k - $217k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.289
    Latitude
    31.7381
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,601
    $28,046
    $131,764
    $159,810
    -
    $28,046
    $131,764
    $159,810

    Comparable in this City

    • Value Estimation by Request
      22,814 SF

      11680 Pebble Hills Blvd

      Office Properties & Spaces • 22,814 SF
      11680 Pebble Hills Blvd, El Paso, TX 79936
      View Details
    • Value Estimation by Request
      34,000 SF

      1345 Zaragoza Rd

      Distribution properties • 34,000 SF
      1345 Zaragoza Rd, El Paso, TX 79936
      View Details
    • Value Estimation
      $455,000
      6,280 SF

      1514 Zaragoza Rd, Unit B

      CONDOMINIUM OFFICES • 6,280 SF
      1514 Zaragoza Rd, El Paso, TX 79936-8031
      View Details
    • Value Estimation
      $460,000
      6,100 SF

      1512 Zaragoza Rd Ste B

      CONDOMINIUM OFFICES • 6,100 SF
      1512 Zaragoza Rd Ste B, El Paso, TX 79936-8903
      View Details
    • Value Estimation
      $305,000
      1,914 SF

      1512 Zaragoza Rd Ste C1

      CONDOMINIUM OFFICES • 1,914 SF
      1512 Zaragoza Rd Ste C1, El Paso, TX 79936-8903
      View Details
    • Value Estimation
      $365,000
      3,282 SF

      1512 Zaragoza Rd Ste C3

      CONDOMINIUM OFFICES • 3,282 SF
      1512 Zaragoza Rd Ste C3, El Paso, TX 79936-8903
      View Details

    Similar Nearby for Sale

    • $895,000
      5,200 SF

      El Paso Office Complex: 5,200 SF

      Prime El Paso office space, ideal for creative or traditional businesses.
      11500 Pellicano Dr, El Paso, TX 79936
      View Details
    • Contact for pricing
      4,200 SF

      El Paso Office Space Available

      Office space available for sale in El Paso, Texas.
      1351 N Zaragoza Rd, El Paso, TX 79936
      View Details
    • New
      $849,950
      5,000 SF

      New Construction Flex Office Warehouse

      New construction flex office warehouse with C-4 zoning for sale.
      3605 Esper Dr, El Paso, TX 79936
      View Details
    • $775,000
      0.93 Acres

      New Medical/Office Shell Space

      New 2,848 SF customizable medical/office space for sale.
      1618 Lee Trevino Dr, El Paso, TX 79936
      View Details
    • $730,000
      0.50 Acres

      Eastside Office Suites For Sale

      Eastside office building with high-performance suites near Loop 375.
      12110 Freight Ln, El Paso, TX 79936
      View Details
    • $2,950,000
      11,756 SF

      El Paso Commercial Building

      Two-story, 11,756 sq ft commercial building in El Paso.
      12185 New World Dr, El Paso, TX 79936
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      22,814 SF

      Pebble Hills Plaza Retail Space

      Prime El Paso Office/Retail Space Available
      11680 Pebble Hills Blvd, El Paso, TX 79936
      View Details
    • Contact for pricing
      17,100 SF

      Zaraplex Retail & Office Spaces

      El Paso, TX: Multiple Units Available
      1700 Zaragoza Rd, El Paso, TX 79936
      View Details
    • Contact for pricing
      32,141 SF

      Carefree Town Center Office Suites

      El Paso Office Space: 1,440 - 9,000 SF
      1265 Joe Battle Blvd, El Paso, TX 79936
      View Details
    • Contact for pricing
      75,484 SF

      El Paso Medical Office Building

      75,484 SF Medical Office Space Available
      3100 Lee Trevino Dr, El Paso, TX 79936
      View Details
    • Contact for pricing
      2,226 SF

      Medical Office Space Available

      Available medical office space in growing medical district.
      1440 George Dieter Dr, El Paso, TX 79936
      View Details
    • Contact for pricing
      2,239 SF

      Office Space Available For Rent

      Office space for rent at 11323 Rojas Dr, El Paso.
      11323 Rojas Dr, El Paso, TX 79936
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1514 Zaragoza Rd Ste A4
    El Paso, TX 79936-8040
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.