Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    Phillips Rd Port Orchard, WA 98366

    • Land
    • 18.24 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Phillips Rd

    Year built
    2022
    Lot size
    18.24 lot acres
    Property type
    Land

    Description

    This exceptional 18.24-acre development site in Port Orchard, Washington, presents a unique opportunity for investors and developers. Priced at $750,000 ($41,118/acre), this property encompasses four parcels (APN: 07230220152009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Port Orchard
    County
    Kitsap
    State
    Washington
    Longitude
    -122.605
    Latitude
    47.5068

    Comparable in this City

    • Value Estimation by Request
      36.57 Acres

      Phillips Rd

      Multifamily properties • 36.57 Acres
      0 Phillips Rd, Port Orchard, WA 98366
      View Details
    • Value Estimation by Request
      4.82 Acres

      2105 Baby Doll Rd

      Land • 4.82 Acres
      2105 Baby Doll Rd, Port Orchard, WA 98366
      View Details
    • Value Estimation by Request
      0.67 Acres

      1309 Carl Pickel Dr

      MOBILE HOME PARK, TRAILER PARK • 0.67 Acres
      1309 Carl Pickel Dr, Port Orchard, WA 98366-5654
      View Details
    • Value Estimation by Request
      0.58 Acres

      1870 Pottery Ave

      Land • 0.58 Acres
      1870 Pottery Ave, Port Orchard, WA 98366
      View Details
    • Value Estimation by Request
      4.84 Acres

      4494 Mile Hill Dr

      Land • 4.84 Acres
      4494 Mile Hill Dr, Port Orchard, WA 98366
      View Details
    • Value Estimation by Request
      12.01 Acres

      1932 Salmonberry Rd

      Individual retail properties • 12.01 Acres
      1932 Salmonberry Rd, Port Orchard, WA 98366
      View Details

    Similar Nearby for Sale

    • $1,100,000
      83,635 SF

      Development Opportunity in Prime Location

      1.92 acres in Port Orchard with income potential.
      2143 SE Port Orchard Blvd, Port Orchard, WA 98366
      View Details
    • $199,000

      Development Opportunity in Port Orchard

      Residential development lot with multiple building options and preliminary approvals.
      123 E 4Th St, Port Orchard, WA 98366
      View Details
    • $59,999

      Land in Scenic Port Orchard

      Rare land opportunity near waterfront, shops, and eateries.
      Caseco Ln, Port Orchard, WA 98366
      View Details
    • $28,250,000

      Modern Apartments in Port Orchard

      Premier apartment community in a rapidly growing residential market.
      1645 SE Port Orchard Blvd, Port Orchard, WA 98366
      View Details
    • $3,000,000

      152-Unit Apartment Project Opportunity

      Approved site for 152-unit apartment project, commercially zoned.
      1932 Salmonberry Rd, Port Orchard, WA 98366
      View Details
    • $59,900

      Port Orchard Treed Land Parcel

      Four-acre treed parcel near Port Orchard with creek.
      4489 Aiken Rd, Port Orchard, WA 98366
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr

      Port Orchard Development Opportunity

      0.49 acre development pad in bustling retail district.
      1640 SE Mile Hill Dr, Port Orchard, WA 98366
      View Details
    • Contact for pricing
      16,553 SF

      Cleared Land Ready for Lease

      Cleared site available for ground lease or build to suit.
      6435 SE Mile Hill Dr, Port Orchard, WA 98366
      View Details
    • $2,800,000

      Commercial Land in Bethel Corridor

      10.3 acres of commercial land for rent.
      4311 Bethel Rd SE, Port Orchard, WA 98366
      View Details
    • $22 SF/Yr
      1,500 SF

      Retail Space in Port Orchard

      Retail space available at Tremont Place, Port Orchard.
      1382 SE Lund Ave, Port Orchard, WA 98366
      View Details
    • $22 SF/Yr
      2,890 SF

      Endcap Retail Space with Drive-Thru

      Endcap retail space with drive-thru, high traffic location.
      2995-3001 Mile Hill Dr, Port Orchard, WA 98366
      View Details
    • Contact for pricing
      8,508 SF

      Class A Medical Office Space in Port Orchard

      Prime Port Orchard medical suites, 821-4,403 sq ft.
      450 Kitsap Blvd, Port Orchard, WA 98366
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Phillips Rd
    Port Orchard, WA 98366
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.