Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2126 Amanda Ave Fort Worth, TX 76105

    • Churches & religious facilities
    • 4,548 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0161815
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Christ Centered Missionary / Baptist Church
    • New Creation Fellowship / Place Of Worship

    Property Details for 2126 Amanda Ave

    Year built
    1962
    Property size
    4,548 SF
    Property type
    Churches & religious facilities
    Property subtype
    Office space

    Description

    This exceptional mixed-use property in Fort Worth, Texas, presents a unique investment opportunity. The 4,548-square-foot building, constructed in 1962 and extensively renovated in 2020, sits on a sizable 57,350-square-foot lot (almost two acres) and includes two buildings. Currently operating at 100% occupancy as a church, it boasts a large chapel seating 125, a pastor's study, multiple offices, a fully equipped kitchen, and a spacious banquet hall. Two restrooms are conveniently located in the foyer, with two additional restrooms easily accessible from the dining hall. Ample parking is available, with the property offering significant expansion potential on two additional lots. Civil construction plans for a proposed expansion are included in the sale. The property is zoned for commercial neighborhood use and is ideally situated in a revitalizing area of Southeast Fort Worth, benefiting from planned development in the vicinity. The asking price is $800,000 ($175.90/sq ft). This property is perfect for a growing congregation or a variety of other uses, including a community center or other family-oriented ventures. The property's location and existing infrastructure make it an attractive investment in a highly desirable area.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2504942
    Latitude
    32.7217702

    Comparable in this City

    • $400,000
      0.85 Acres

      Unfinished Church on Oversized Lot

      Unfinished church on large lot with high potential in Fort Worth.
      5114 Pinson St, Fort Worth, TX 76105
      View Details
    • $250,000
      3,000 SF

      Former Medical Office For Sale

      3,000 SF former medical office/pharmacy in Fort Worth, TX.
      5308 Ramey Ave, Fort Worth, TX 76105
      View Details
    • $1,390,000

      Fort Worth Land For Sale

      Land available for sale in Fort Worth, Texas.
      7750 Hanger Ave Rd, Fort Worth, TX 76105
      View Details
    • $193,999

      Fort Worth Land Parcel

      12,500 sq ft lot with highway access.
      2745 Avenue K, Fort Worth, TX 76105
      View Details
    • $150,000
      1.17 Acres

      Fort Worth Acreage Corner Lot

      Over an acre to build your custom home in Fort Worth.
      3001 Village Creek Rd, Fort Worth, TX 76105
      View Details
    • New
      $95,000
      0.46 Acres

      Residential Land in Fort Worth

      Unimproved land ready for development in a growing Fort Worth neighborhood.
      5212 Cox St, Fort Worth, TX 76105
      View Details

    Similar Nearby for Sale

    • $400,000
      0.85 Acres

      Unfinished Church on Oversized Lot

      Unfinished church on large lot with high potential in Fort Worth.
      5114 Pinson St, Fort Worth, TX 76105
      View Details
    • $250,000
      3,000 SF

      Former Medical Office For Sale

      3,000 SF former medical office/pharmacy in Fort Worth, TX.
      5308 Ramey Ave, Fort Worth, TX 76105
      View Details
    • Contact for pricing

      Land Available in Fort Worth

      Land available at 2201 Cobb Park Dr, Fort Worth, TX.
      2201 Cobb Park Dr, Fort Worth, TX 76105
      View Details
    • $89,000

      Vacant Lot in Growing Neighborhood

      Vacant lot in Fort Worth's rapidly growing neighborhood.
      1603 Amanda Ave, Fort Worth, TX 76105
      View Details
    • $184,299

      Small Building on Large Lot

      Small building on a generous lot with highway access.
      2740 Avenue K, Fort Worth, TX 76105
      View Details
    • $79,000
      0.72 Acres

      Residential Land in Fort Worth

      Expansive .722-acre lot zoned for single-family residential development.
      5309 Ramey Ave, Fort Worth, TX 76105
      View Details

    Similar Nearby for Lease

    • $3,800 /Mo
      12,502 SF

      Fort Worth Office Space Available

      Office space for rent in Fort Worth, Texas.
      3328 Avenue B, Fort Worth, TX 76105
      View Details
    • $19 SF/Yr
      2,000 SF

      Established Office Space Available

      Office space for lease in a well-established area.
      9433 N Beach St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      210,918 SF

      Fort Worth Industrial Warehouse Space

      Flexible Warehouse Units Available Now
      402-414 Beach St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      410,421 SF

      Ludelle Industrial Park: Fort Worth

      Prime Fort Worth Industrial Space
      2601 Ludelle St, Fort Worth, TX 76105
      View Details
    • Contact for pricing

      Fort Worth Commercial Land Opportunity

      Prime Berry Street Outparcel - 1.32 Acres
      2624 Berry St, Fort Worth, TX 76105
      View Details
    • Contact for pricing
      398,572 SF

      Fort Worth Commercial Land Opportunity

      9 Acres, Highway 287 Access, Build-to-Suit
      3000 Renaissance Sq, Fort Worth, TX 76105
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2126 Amanda Ave
    Fort Worth, TX 76105
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.