Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    175-179 Wolcott Sq Hyde Park, MA 02136

    • Investment properties
    • 5,166 SF
    • 0.14 lot acres
    OFF-MARKET
    Value Estimations
    $255,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1140281
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 175-179 Wolcott Sq

    Year built
    1920
    Construction
    FRAME
    Lot size
    0.14 lot acres
    Property size
    5,166 SF
    Zone code
    RC
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    HYDE W:18 P:09488 S:000
    APU
    HYDEW18P09488S000

    Description

    This exceptional mixed-use property, located at 175-179 Wolcott Square in Boston's Readville neighborhood (zip code 02136), presents a compelling investment opportunity. The 5,166 square foot building, constructed in 1920, sits on a 6,040 square foot lot and features a desirable mix of retail and residential units, minimizing investment risk. Currently housing four tenants, the property boasts a strong net operating income (NOI) of $141,600, yielding a 5.50% capitalization rate. The property is zoned CR and benefits from a triple net (NNN) lease structure for the retail space, incorporating price index increases every three years. One retail tenant, a liquor store, is secured under a long-term lease with approximately 19.7 years remaining. The building's two stories offer a blend of commercial and residential spaces. Its strategic location provides convenient access to the Readville commuter rail station, just 200 yards away, and enjoys proximity to Milton and Dedham. This property offers immediate cash flow and significant potential for long-term growth in a thriving market, with opportunities to increase apartment rental income. The asking price is $2,500,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $255,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $230,000
      6.5%
      $215,000
      7%
      $200,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hyde Park
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.1325
    Latitude
    42.2371
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $232,400
    $602,800
    $835,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,090,000
      107,605 SF

      15 Everett St

      OFFICE/RESIDENTIAL (MIXED USE) • 107,605 SF
      15 Everett St, Hyde Park, MA 02136-2907
      View Details
    • Value Estimation
      $75,000
      3,800 SF

      713 Riv St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,800 SF
      713 Riv St, Hyde Park, MA 02136-6725
      View Details
    • Value Estimation
      $270,000
      6,456 SF

      181 Wolcott Sq, Unit 187

      OFFICE/RESIDENTIAL (MIXED USE) • 6,456 SF
      181 Wolcott Sq, Hyde Park, MA 02136-2425
      View Details
    • Value Estimation
      $420,000
      1,621 SF

      1391 Hyde Park Ave Ste C

      OFFICE/RESIDENTIAL (MIXED USE) • 1,621 SF
      1391 Hyde Park Ave Ste C, Hyde Park, MA 02136-2778
      View Details
    • Value Estimation
      $575,000
      1,754 SF

      1391 Hyde Park Ave Ste G

      OFFICE/RESIDENTIAL (MIXED USE) • 1,754 SF
      1391 Hyde Park Ave Ste G, Hyde Park, MA 02136-2779
      View Details
    • Value Estimation
      $1,355,000
      7,357 SF

      78 Fairmount Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 7,357 SF
      78 Fairmount Ave, Hyde Park, MA 02136-2865
      View Details

    Similar Nearby for Sale

    • $400,000
      962 SF

      HIGH VISIBILITY COMMERCIAL SPACE IN PRIME BOSTON LOCATION!

      HIGH VISIBILITY COMMERCIAL SPACE IN PRIME BOSTON LOCATION!
      202 Neponset Valley Pkwy, Boston, MA 02136
      View Details
    • $850,000

      Mixed-Use Redevelopment Opportunity

      Redevelopment opportunity in Hyde Park with mixed-use potential.
      645 River St, Boston, MA 02136
      View Details
    • $400,000

      High Visibility Commercial Space Boston

      Prime Boston location with high visibility, ideal for retail.
      202 Neponset Valley Pkwy, Boston, MA 02136
      View Details
    • $1,900,000

      Boston Church with Event Space

      Church with functional sanctuary, office, basement, and grand ballroom.
      35-37 Fairmount Ave, Boston, MA 02136
      View Details
    • $225,000
      0.08 Acres

      Land in Desirable Boston Neighborhood

      3,600 sq. ft. parcel in desirable Boston neighborhood.
      Tina Ave, Boston, MA 02136
      View Details
    • $885,000

      Hyde Park Two-Family Gem

      Well-maintained two-family property in Hyde Park with parking.
      492 Metropolitan Ave, Boston, MA 02136
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,099 SF

      Retail Space in Mixed-Use Development

      Retail spaces available in a mixed-use development in Boston.
      89-99 E Dedham St, Boston, MA 02136
      View Details
    • Contact for pricing
      111,445 SF

      Boston Medical Office Space For Lease

      Prime Boston location, multiple suites available.
      950 American Legion Hwy, Boston, MA 02136
      View Details
    • Contact for pricing
      5,665 SF

      Boston Retail Space - River Street

      Prime Boston retail space, 5,665 sq ft, available now.
      892 River St, Boston, MA 02136
      View Details
    • Contact for pricing
      11,750 SF

      Office Space in Boston Available

      Office space for lease at 70 Franklin St, Boston.
      70 Franklin St, Boston, MA 02136
      View Details
    • $25 SF/Yr
      1,362 SF

      Retail Space Near Cleary Square

      1,362 SF retail space in high-traffic Boston location.
      1266 Hyde Park Ave, Boston, MA 02136
      View Details
    • $1,500 /Mo

      Versatile Office Space for Rent

      Adaptable basement office space in Hyde Park area.
      891 Hyde Park Ave, Boston, MA 02136
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    175-179 Wolcott Sq
    Hyde Park, MA 02136
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.