Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3345 22nd Ter Miami, FL 33145-3111

    • Commercial land
    • 2,151 SF
    • 0.16 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-2826381
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial land

    Property Details for 3345 22nd Ter

    Year built
    1953
    Construction
    CONCRETE
    Lot size
    0.16 lot acres
    Property size
    2,151 SF
    Zone code
    3900:MULTI-FAM,38-62 U/A
    Property type
    Commercial land
    APN
    01-4116-009-1270
    APU
    141160091270

    Description

    This exceptional investment opportunity presents a stunning four-unit multifamily property nestled within the exclusive, gated Majestic Condos community in Miami, Florida. Built in 2023, this boutique enclave comprises four luxurious tri-level townhomes, each spanning 1,890 square feet across three stories. Each unit boasts three bedrooms and two and a half bathrooms, finished to premium standards. Residents enjoy the added benefit of two covered parking spaces per unit and a substantial 670-square-foot roof terrace offering breathtaking panoramic views of the Miami skyline. The property's prime location in Coral Gables provides unparalleled convenience, with easy access to Miracle Mile, The Plaza Coral Gables, Merrick Park, and Coral Gables Hospital. Furthermore, its proximity to Brickell, Coconut Grove, and Miami International Airport ensures effortless connectivity throughout the greater Miami area. The asking price for this exceptional property is $4,600,000. The total square footage of the building is 1,783 square feet. This is a rare opportunity to acquire a high-quality, income-generating asset in one of Miami's most desirable neighborhoods. The property's gated community setting ensures exceptional privacy and security for residents. This is a turnkey investment ready for immediate occupancy and income generation.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2488
    Latitude
    25.7494
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,033
    $560,000
    $0.00
    $560,000
    -
    $560,000
    $0.00
    $560,000

    Comparable in this City

    • Value Estimation by Request
      0.17 Acres

      2801 23rd St

      VACANT COMMERCIAL LAND • 0.17 Acres
      2801 23rd St, Miami, FL 33145-3309
      View Details
    • Value Estimation by Request
      0.13 Acres

      2335 Douglas Rd

      VACANT COMMERCIAL LAND • 0.13 Acres
      2335 Douglas Rd, Miami, FL 33145-3044
      View Details
    • Value Estimation by Request
      0.22 Acres

      1801 Coral Way

      VACANT COMMERCIAL LAND • 0.22 Acres
      1801 Coral Way, Miami, FL 33145-2790
      View Details
    • Value Estimation by Request
      0.34 Acres

      Miami, FL 33145

      VACANT COMMERCIAL LAND • 0.34 Acres
      Miami, FL 33145
      View Details
    • Value Estimation by Request
      0.16 Acres

      2621 15th St

      VACANT COMMERCIAL LAND • 1,541 SF
      2621 15th St, Miami, FL 33145-1226
      View Details
    • Value Estimation by Request
      0.45 Acres

      Miami, FL 33145

      VACANT COMMERCIAL LAND • 0.45 Acres
      Miami, FL 33145
      View Details

    Similar Nearby for Sale

    • $850,000

      Coral Gables Land For Sale

      Centrally located 7,150 sq ft lot in Coral Gables.
      2720 SW 17Th St, Miami, FL 33145
      View Details
    • Contact for pricing
      21,868 SF

      Allapattah Corner Lot For Sale

      21,868 SF corner lot in Allapattah's Fashion District.
      2560 Nw 20Th St, Miami, FL 33145
      View Details
    • $1,999,999

      Prime Corner Commercial Lots

      Two commercial lots in thriving urban corridor, ideal for development.
      1959 SW 27Th Ave, Miami, FL 33145
      View Details
    • $1,999,999

      Corner Lot with Existing Structure

      Commercial corner lot with structure in thriving urban corridor.
      1953 SW 27Th Ave, Miami, FL 33145
      View Details
    • $970,000

      Land Opportunity in Miami

      Prime land in desirable Miami neighborhood, ideal for building or development.
      3056 Sw 13Th St, Miami, FL 33145
      View Details
    • $765,000
      Pending

      Residential Lot Near Coral Gables

      Residential lot with approved plans near Coral Gables.
      2021 SW 37Th Ave, Miami, FL 33145
      View Details

    Similar Nearby for Lease

    • $44 SF/Yr
      918 SF

      Prime Miami Office Space for Lease

      918 sq ft Coral Way Office Suite
      3400 Coral Way, Miami, FL 33145
      View Details
    • Contact for pricing
      3,200 SF

      Office Building Near Miracle Mile

      Office building with secure parking near Coral Gables business district.
      2299 SW 37Th Ave, Miami, FL 33145
      View Details
    • $2,600 /Mo

      Bright Duplex Near Coconut Grove

      Ideally located 2-bedroom duplex near Coconut Grove and Coral Gables.
      2460 SW 36Th Ave, Miami, FL 33145
      View Details
    • $1,675 /Mo

      Little Havana Apartment with Utilities

      Convenient one-bedroom apartment in Little Havana with included utilities.
      1400 SW 29Th Ave, Miami, FL 33145
      View Details
    • $1.63 SF/Yr
      14,000 SF

      Continental Executive Center: Prime Office Space

      14,000 sq ft Single-Tenant Office Building
      2307 Douglas Rd, Miami, FL 33145
      View Details
    • $34 SF/Yr
      350 SF

      Coral Way Office Space for Lease

      Prime Coral Gables location, 350 sq ft office.
      1450 22Nd St, Miami, FL 33145
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3345 22nd Ter
    Miami, FL 33145-3111
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.