Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2302 Northwest Blvd Spokane, WA 99205

    • Residential income homes
    • 1,440 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 2302 Northwest Blvd

    Year built
    1931
    Property size
    1,440 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a charming 1-story, 1,440 square foot duplex located in the desirable Northwest Spokane neighborhood of Spokane, Washington. Built in 1931, this Class C property boasts two units, each featuring one bedroom and one bathroom. Currently generating a strong net operating income (NOI) of $18,000, representing a 9% capitalization rate, this property offers significant upside potential due to below-market rents. The asking price is $199,900, translating to $138.82 per square foot and $99,950 per unit. The property is offered for sale by owner and features seller financing options. These options include a minimum 20% down payment, a 9.9% interest rate, a 30-year amortization schedule, and a 5-year balloon payment. This attractive financing is subject to seller underwriting and credit approval. The property's APN is 25122.1605. This is an ideal opportunity for owner-users seeking a strong return on investment or savvy investors looking to add a cash-flowing asset to their portfolio. The property's location in Spokane, WA, offers convenient access to local amenities and services. Don't miss this chance to acquire a well-positioned duplex with substantial growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Spokane
    County
    Spokane
    State
    Washington
    Longitude
    -117.446
    Latitude
    47.6836

    Comparable in this City

    • Value Estimation by Request
      1,470 SF

      1121 Knox Ave

      Multifamily properties • 1,470 SF
      1121 Knox Ave, Spokane, WA 99205
      View Details
    • Value Estimation
      $305,000
      1,648 SF

      733 Augusta Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,648 SF
      733 Augusta Ave, Spokane, WA 99205-4620
      View Details
    • Value Estimation
      $300,000
      0.09 Acres

      1803 Howard St

      BOARDING/ROOMING HOUSE • 0.09 Acres
      1803 Howard St, Spokane, WA 99205
      View Details
    • Value Estimation
      $295,000
      0.14 Acres

      613 Indiana Ave

      BOARDING/ROOMING HOUSE • 0.14 Acres
      613 Indiana Ave, Spokane, WA 99205-4606
      View Details
    • Value Estimation by Request
      2,050 SF

      6017 Driscoll Blvd

      Multifamily properties • 2,050 SF
      6017 Driscoll Blvd, Spokane, WA 99205
      View Details
    • Value Estimation
      $300,000
      0.09 Acres

      1811 Howard St

      BOARDING/ROOMING HOUSE • 0.09 Acres
      1811 Howard St, Spokane, WA 99205
      View Details

    Similar Nearby for Sale

    • $499,900
      1,694 SF

      New Spokane Duplex with Warranty

      New duplex in established neighborhood, offering steady income potential.
      1324 W Dalke Ave, Spokane, WA 99205
      View Details
    • $600,000
      0.14 Acres

      Spokane Multifamily Investment Opportunity

      Well-maintained 5-unit property in a desirable Spokane neighborhood.
      1619 N Madison St, Spokane, WA 99205
      View Details
    • $429,000
      2,700 SF

      Spokane Townhome Style Condo

      Move-in ready condo with city views, close to amenities.
      1426 W Cora Ct, Spokane, WA 99205
      View Details
    • $800,000

      Spokane Investment Opportunity

      Free-standing building with residential home and development potential.
      3301 N Monroe St, Spokane, WA 99205
      View Details
    • $550,000
      5,055 SF

      Spokane Commercial Building - $550k

      Versatile Warehouse & Office Space
      630 Shannon Ave, Spokane, WA 99205
      View Details
    • $100,000
      Pending

      Spokane Corner Lot with Utilities

      Corner lot in Spokane with utilities, redevelopment potential.
      1808 N Cannon St, Spokane, WA 99205
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      1,689 SF

      Prime Medical/Office Space Available

      1,689 SF, High Visibility Corner
      4610 Ash St, Spokane, WA 99205
      View Details
    • $3,500 /Mo

      Northwest Spokane Land for Lease

      Highly visible land available for lease in Northwest Spokane.
      1715 Northwest Blvd/Ash Cor, Spokane, WA 99205
      View Details
    • $489,000
      4,993 SF

      Commercially Zoned Building For Rent

      Commercially zoned building with multiple suites available for rent.
      1211 W Northwest Blvd, Spokane, WA 99205
      View Details
    • $18 SF/Yr
      2,538 SF

      Retail Space on Francis Avenue

      Modern retail suite in high-traffic Spokane location for lease.
      1628 W Francis Ave, Spokane, WA 99205
      View Details
    • $15,000 /Mo
      11,897 SF

      Industrial Space Available for Rent

      Industrial property offering 11897 square feet of space.
      3830 E Olympic Ave, Spokane, WA 99205
      View Details
    • $1,500 /Mo
      27,000 SF

      Land for Lease in Spokane

      Land available for lease with city utilities in Spokane.
      1400 E Francis Ave, Spokane, WA 99205
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2302 Northwest Blvd
    Spokane, WA 99205
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.