Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    3804 Wilson Blvd Arlington, VA 22203-1920

    • Retail space
    • 9,412 SF
    • 0.46 lot acres
    OFF-MARKET
    Last Sale
    Jan 18, 2022
    Value Estimations
    $145,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-1135520
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sagageetos LLC / Consultant
    • Virtuonic / Software Company
    • Staples Travel Services / Passport Office / Passport Photo Processor
    • ClearWave Water Solutions Northern Virginia / Water Purification Company
    • Linorp / Business Management Consultant

    Property Details for 3804 Wilson Blvd

    Year built
    1961
    Lot size
    0.46 lot acres
    Property size
    9,412 SF
    Zone code
    C-2
    Property type
    Retail space
    APN
    20-003-003
    APU
    20003003

    Description

    Exceptional investment opportunity: a Class A, 9,450 square foot daycare center in Arlington, VA's Virginia Square submarket. This single-tenant, absolute NNN net lease boasts a strong 11.6-year remaining lease term (commencing April 7, 2025 and expiring April 30, 2036) with a reputable national preschool provider featuring a Spanish immersion program. The property, remodeled in the first quarter of 2025, sits on a 19,824 square foot lot and includes 30 parking spaces. The lease features 3% annual rent increases, providing consistent income growth. The current NOI is $481,950, yielding a 5.5% cap rate. The property is zoned C-2 Arlington County and offers two five-year lease options. This is a rare opportunity to acquire a high-quality, long-term net lease investment in a prime location within the Washington, D.C. metropolitan area, with capacity for over 100 children. The asking price is $8,800,000, translating to $931.22 per square foot. This investment offers exceptional stability and potential for long-term appreciation. The property is 100% occupied as of April 6, 2025. The building is a single-story structure.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $145,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Arlington
    County
    Arlington
    State
    Virginia
    Longitude
    -77.1045
    Latitude
    38.8807
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $50,250
    $1,653,900
    $2,685,500
    $4,339,400
    -
    $1,653,900
    $2,685,500
    $4,339,400

    Comparable in this City

    • Value Estimation
      $160,000
      2,160 SF

      55 Glebe Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,160 SF
      55 Glebe Rd, Arlington, VA 22203-3703
      View Details
    • Value Estimation
      $7,685,000
      9,038 SF

      4019 5th N Rd

      RETAIL STORES (PERSONAL SERVICES) • 9,038 SF
      4019 5th N Rd, Arlington, VA 22203-2102
      View Details
    • Value Estimation
      $2,785,000
      1,910 SF

      901 Quincy St

      RETAIL STORES (PERSONAL SERVICES) • 1,910 SF
      901 Quincy St, Arlington, VA 22203-1976
      View Details
    • Value Estimation
      $55,000
      10,000 SF

      3924 Wilson Blvd

      RETAIL STORES (PERSONAL SERVICES) • 10,000 SF
      3924 Wilson Blvd, Arlington, VA 22203-5853
      View Details
    • Value Estimation
      $195,000
      5,108 SF

      5013 Wilson Blvd

      RETAIL STORES (PERSONAL SERVICES) • 5,108 SF
      5013 Wilson Blvd, Arlington, VA 22203-1440
      View Details
    • Value Estimation
      $135,000
      2,304 SF

      5011 Wilson Blvd

      RETAIL STORES (PERSONAL SERVICES) • 2,304 SF
      5011 Wilson Blvd, Arlington, VA 22203-1440
      View Details

    Similar Nearby for Sale

    • $800,000

      Arlington Specialty Property For Sale

      Specialty property available for purchase in Arlington, Virginia.
      641 N Abingdon St, Arlington, VA 22203
      View Details
    • $899,000

      Arlington Specialty Property For Sale

      Specialty property available for purchase in Arlington, Virginia.
      214 N Granada St, Arlington, VA 22203
      View Details
    • $1,125,000

      Arlington Specialty Property For Sale

      Specialty property available in Arlington, Virginia.
      5913 4Th Rd N, Arlington, VA 22203
      View Details
    • $999,000
      1,693 SF

      Elegant Home Near Ballston Amenities

      Four-level home with roof deck, close to metro and shops.
      4340 N Henderson Rd, Arlington, VA 22203
      View Details
    • New
      $750,000
      0.19 Acres

      Land in Prime Arlington Location

      Residential land near Ballston and Clarendon, ideal for development.
      505 N Edison St, Arlington, VA 22203
      View Details
    • $735,000

      Luxury Condo in Ballston Corridor

      Sophisticated 2-bedroom condo with den, modern amenities, and prime location.
      820 N Pollard St, Arlington, VA 22203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,825 SF

      Fitness Studio in Randolph Tower

      1,825 SF fitness studio in a densely populated neighborhood.
      4001 9Th St N, Arlington, VA 22203
      View Details
    • $44 SF/Yr
      5,546 SF

      Retail Space Near Ballston Metro

      Retail space available near Ballston Metro in Arlington, VA.
      4501 N Fairfax Dr, Arlington, VA 22203
      View Details
    • Contact for pricing
      475 SF

      Retail Space in High-Traffic Area

      Retail space with basement in Arlington near major routes.
      235-249 N Glebe Rd, Arlington, VA 22203
      View Details
    • Contact for pricing
      625 SF

      Arlington Retail Space For Rent

      Retail space in Arlington's Rosslyn-Ballston Metro corridor.
      900 N Stuart St, Arlington, VA 22203
      View Details
    • $47 SF/Yr
      9,075 SF

      Arlington Retail Space For Rent

      Retail space in Arlington's Rosslyn-Ballston Metro corridor.
      4201 Wilson Blvd, Arlington, VA 22203
      View Details
    • Contact for pricing
      865 SF

      Retail Space Near Clarendon Metro

      Retail space with ample parking near Clarendon Metro Stop.
      235-317 N Glebe Rd, Arlington, VA 22203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3804 Wilson Blvd
    Arlington, VA 22203-1920
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.