Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1385 Johnny Johnson Dr Brookhaven, MS 39601-9641

    • Office buildings
    • 7,920 SF
    • 0.60 lot acres
    OFF-MARKET
    Last Sale
    Aug 19, 2021
    $555,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US50-1641220
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Deaconess Hospice / Medical Center / Medical Clinic
    • Deaconess HomeCare of Brookhaven / Home Health Care Service
    • Mississippi Department of Revenue Brookhaven District / Tax Department / State Government Office

    Property Details for 1385 Johnny Johnson Dr

    Year built
    2000
    Lot size
    0.60 lot acres
    Property size
    7,920 SF
    Property type
    Office buildings
    APN
    B77-14 -2 -016.
    APU
    B77142016

    Description

    This exceptional investment opportunity presents a fully occupied, 8,000-square-foot Class B office building located at 1385 Johnny Johnson Dr, Brookhaven, MS 39601. The property boasts a strong 8.50% capitalization rate and an asking price of $950,000 ($118.75 per square foot). Built in 2000 and renovated in 2022, this single-story building sits on a 0.6-acre lot and features two credit tenants under long-term leases with annual rent bumps, ensuring consistent income. The building's exterior has recently been refreshed with a modern white and grey paint scheme. Furthermore, 5,100 square feet of interior space has undergone a complete renovation, including new flooring and energy-efficient LED lighting. The property's location in Lincoln County, Mississippi, offers convenient access to local amenities and infrastructure. This stabilized investment is ideal for buyers seeking a secure, high-return commercial property with minimal vacancy risk. The property's APN is B77-14-2-016.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Brookhaven
    County
    Lincoln
    State
    Mississippi
    Longitude
    -90.4781
    Latitude
    31.5767
    CBSA code
    15020
    CBSA name
    BROOKHAVEN, MS MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,653
    $0.00
    $0.00
    $88,965
    -
    $100,000
    $493,100
    $593,100

    Comparable in this City

    • Value Estimation by Request
      0.50 Acres

      1205 Un St

      PROFESSIONAL BUILDING • 0.50 Acres
      1205 Un St, Brookhaven, MS 39601-2346
      View Details
    • Value Estimation by Request
      4,713 SF

      230 1st St

      OFFICE BUILDING • 4,713 SF
      230 1st St, Brookhaven, MS 39601-3319
      View Details
    • Value Estimation by Request
      256 SF

      1334 Hwy 51st NE

      OFFICE BUILDING • 256 SF
      1334 Hwy 51st NE, Brookhaven, MS 39601
      View Details
    • Value Estimation by Request
      720 SF

      Old Malcolm NE Rd

      OFFICE BUILDING • 720 SF
      Old Malcolm NE Rd, Brookhaven, MS 39601
      View Details
    • Value Estimation by Request
      1,120 SF

      1109 Belt Line NE Dr

      OFFICE BUILDING • 1,120 SF
      1109 Belt Line NE Dr, Brookhaven, MS 39601-3585
      View Details
    • Value Estimation by Request
      3,248 SF

      421 Brookhaven St

      OFFICE BUILDING • 3,248 SF
      421 Brookhaven St, Brookhaven, MS 39601-3674
      View Details

    Similar Nearby for Sale

    • $552,480
      3,942 SF

      Brookhaven Office Building For Sale

      Office building in a high-growth area, move-in ready.
      1377 Johnny Johnson Dr, Brookhaven, MS 39601
      View Details
    • $182,000
      2,550 SF

      Brookhaven Commercial Opportunity For Sale

      Two buildings: church sanctuary and broadcasting station on 0.56 acres.
      983 NE Sawmill Ln, Brookhaven, MS 39601
      View Details
    • $552,480
      5,988 SF

      Brookhaven Office Building - MS

      Prime Medical/Office Space - Move-In Ready
      1377 Johnny Johnson Dr, Brookhaven, MS 39601
      View Details
    • $399,500
      2,762 SF

      Brookhaven Commercial Building For Sale

      Prime commercial building in Brookhaven, MS, suitable for various businesses.
      391 Brookhaven St, Brookhaven, MS 39601
      View Details
    • $497,500
      5,135 SF

      Versatile Commercial Property, Brookhaven, MS

      Prime commercial property with multiple units and ample parking.
      128 S First St, Brookhaven, MS 39601
      View Details
    • $139,000
      2,058 SF

      Brookhaven Commercial Building For Sale

      Vintage commercial building with potential for retail, office, or mixed-use.
      444 E Monticello St, Brookhaven, MS 39601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1385 Johnny Johnson Dr
    Brookhaven, MS 39601-9641
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.