Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    3313 Folsom St Los Angeles, CA 90063-2100

    • Apartment buildings
    • 3,772 SF
    • 0.26 lot acres
    OFF-MARKET
    Value Estimations
    $255,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8646244
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3313 Folsom St

    Year built
    1910
    Construction
    WOOD
    Lot size
    0.26 lot acres
    Property size
    3,772 SF
    Zone code
    LCR2*
    Property type
    Apartment buildings
    APN
    5231-025-012
    APU
    5231025012

    Description

    This exceptional value-add opportunity presents a 5-unit apartment building located at 3313 Folsom Street in Los Angeles, CA 90063. The property, built in 1910, boasts a total of 3,772 square feet situated on an expansive 11,491 square foot lot. The building features five individual units, each equipped with its own gas and electric meters, with tenants responsible for their respective utilities. Twelve bedrooms and eight bathrooms are distributed across the units. The property includes two separate parking lots providing ample parking for tenants, offering potential for additional income generation. Access is available from two different streets. Currently operating at 100% occupancy (as of October 1, 2024), the property generates a Net Operating Income (NOI) of $103,920, with a pro-forma NOI projected at $131,640. This translates to a current cap rate of 5.94% and a pro-forma cap rate of 7.52%. The asking price is $1,750,000, representing a price per square foot of $463.94 and a price per unit of $350,000. The property is zoned LCR2 and offers significant upside potential. Four units include storage rooms, presenting further income generation possibilities through conversion or rental. The property's prime location in Boyle Heights offers convenient access to downtown Los Angeles, schools, freeways, shops, and public transportation. The seller is willing to carry financing, eliminating the need for traditional bank financing. This presents a compelling investment opportunity with immediate return potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $250,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $370,000
      Market price range: $346k - $911k
      AI Estimate
      $182,000
      Market price range: $182k - $356k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.192
    Latitude
    34.0438
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $6,949
    $201,929
    $134,615
    $336,544
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $270,000
      3,810 SF

      3733 Bostwick St

      APARTMENT HOUSE (5+ UNITS) • 3,810 SF
      3733 Bostwick St, Los Angeles, CA 90063-2001
      View Details
    • Value Estimation
      $260,000
      4,353 SF

      1237 Van Pelt Ave

      APARTMENT HOUSE (5+ UNITS) • 4,353 SF
      1237 Van Pelt Ave, Los Angeles, CA 90063-1225
      View Details
    • Value Estimation
      $270,000
      2,534 SF

      119 Ditman Ave

      APARTMENT HOUSE (5+ UNITS) • 2,534 SF
      119 Ditman Ave, Los Angeles, CA 90063-2327
      View Details
    • Value Estimation
      $255,000
      5,700 SF

      3230 City Ter Dr

      APARTMENT HOUSE (5+ UNITS) • 5,700 SF
      3230 City Ter Dr, Los Angeles, CA 90063-2758
      View Details
    • Value Estimation
      $255,000
      3,212 SF

      160 Alma Ave

      APARTMENT HOUSE (5+ UNITS) • 3,212 SF
      160 Alma Ave, Los Angeles, CA 90063-4159
      View Details
    • Value Estimation
      $225,000
      5,440 SF

      1346 Van Pelt Ave

      APARTMENT HOUSE (5+ UNITS) • 5,440 SF
      1346 Van Pelt Ave, Los Angeles, CA 90063-1163
      View Details

    Similar Nearby for Sale

    • $1,450,000

      Los Angeles Multifamily Investment Property

      Multifamily property for sale in Los Angeles, California.
      3733 Bostwick St, Los Angeles, CA 90063
      View Details
    • $1,299,000
      3,024 SF

      Five-Unit Multifamily in Boyle Heights

      Multifamily property in a transit-connected Los Angeles neighborhood.
      3Rd St, Los Angeles, CA 90063
      View Details
    • $810,000
      2,112 SF

      Triplex in Prime Location

      Triplex with long-term tenants, ample parking, and prime location.
      1022 Geraghty Ave, Los Angeles, CA 90063
      View Details
    • $1,099,999

      Boyle Heights Fourplex with Parking

      Four-unit property near DTLA and USC Keck with parking.
      3149 Cesar E Chavez Ave, Los Angeles, CA 90063
      View Details
    • $785,000
      1,312 SF

      Updated Duplex in City Terrace

      Well-maintained duplex with modern upgrades in a desirable location.
      4185 City Terrace Dr, Los Angeles, CA 90063
      View Details
    • $479,900
      1,522 SF

      Los Angeles Duplex with Potential

      Distressed duplex in Los Angeles with tenant in place.
      3134 Fairmount St, Los Angeles, CA 90063
      View Details

    Similar Nearby for Lease

    • $0.89 SF/Yr
      9,806 SF

      Industrial Warehouse with Large Yard

      Warehouse with yard, dock loading, and heavy power.
      1155 S Bonnie Beach Pl, Los Angeles, CA 90063
      View Details
    • $7,995,000
      27,000 SF

      Centrally Located Warehouse with Yard

      Expansive warehouse space with minimal posts, ample power, and yard.
      4677 Worth St, Los Angeles, CA 90063
      View Details
    • $1.40 SF/Yr
      7,500 SF

      Los Angeles Warehouse Sublease Available

      7,500 SF warehouse space available for sublease in Los Angeles.
      4003-4007 Medford St, Los Angeles, CA 90063
      View Details
    • $0.82 SF/Yr
      6,000 SF

      Industrial Flex Space Available

      Divisible industrial flex space with office component for lease.
      4233 City Terrace Dr, Los Angeles, CA 90063
      View Details
    • $3,950 /Mo
      1,200 SF

      Los Angeles Warehouse with Gated Parking

      Turn-key warehouse with gated parking near downtown Los Angeles.
      3242 Fowler St, Los Angeles, CA 90063
      View Details
    • $0.75 SF/Yr
      25,000 SF

      Manufacturing/Warehouse Facility

      Manufacturing/Warehouse Facility
      3954 Whiteside St, Los Angeles, CA 90063
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3313 Folsom St
    Los Angeles, CA 90063-2100
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.