Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    199 Posada Del Sol Novato, CA 94949

    • Apartment buildings
    • 69,088 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hillcrest Apartment Complex / Apartment Building
    • Four The Paws / Dog Trainer
    • Cal Shred / Atm
    • Pacific Cabinetry / Cabinet Maker / Painter

    Property Details for 199 Posada Del Sol

    Year built
    1970
    Property size
    69,088 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents Hillcrest Apartments, a 65-unit apartment building located at 199 Posada Del Sol, Novato, CA 94949. The property consists of five, two-story buildings situated on a 5-acre lot (174,240 sq ft) and features 64 spacious two-bedroom, 1.5-bathroom units and one one-bedroom unit. Built in 1970, the property boasts 69,088 square feet and offers a generous 2:1 parking ratio. Recent upgrades include new roofs on two buildings, new siding and paint on all upper levels, updated plumbing, and landscaping enhancements. The pool and pool house have also been recently refurbished. Many units feature luxury vinyl plank flooring, new appliances, updated kitchens and bathrooms. 44 units have had popcorn ceilings removed and replaced. Balconies have been inspected to comply with AB 721 requirements, with new railings installed in 2014. The property is zoned PD. The asking price is $21,000,000, representing a price per unit of $323,076.92 and a price per square foot of $303.96. The current Net Operating Income (NOI) is $1,115,409, resulting in a 5.30% cap rate. The pro-forma NOI is $1,320,281, yielding a 6.29% pro-forma cap rate. The property's location in Marin County offers a strong rental market with significant potential for future rent increases. The APN is 160-020-38 & 160-020-20.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Novato
    County
    Marin
    State
    California
    Longitude
    -122.534
    Latitude
    38.0592

    Comparable in this City

    • Value Estimation by Request
      0.19 Acres

      Novato, CA 94949

      INDUSTRIAL - VACANT LAND • 0.19 Acres
      Novato, CA 94949
      View Details
    • Value Estimation by Request
      0.47 Acres

      Novato, CA 94949

      INDUSTRIAL - VACANT LAND • 0.47 Acres
      Novato, CA 94949
      View Details
    • Value Estimation by Request
      0.19 Acres

      24 Commercial Blvd

      INDUSTRIAL - VACANT LAND • 0.19 Acres
      24 Commercial Blvd, Novato, CA 94949-6182
      View Details
    • Value Estimation
      $410,000
      11,894 SF

      12 Pamaron Way

      INDUSTRIAL (GENERAL) • 11,894 SF
      12 Pamaron Way, Novato, CA 94949-6216
      View Details
    • Value Estimation
      $490,000
      15,480 SF

      30 Pamaron Way

      INDUSTRIAL (GENERAL) • 15,480 SF
      30 Pamaron Way, Novato, CA 94949-6220
      View Details
    • Value Estimation
      $655,000
      25,932 SF

      81 Digital Dr

      INDUSTRIAL (GENERAL) • 25,932 SF
      81 Digital Dr, Novato, CA 94949-5728
      View Details

    Similar Nearby for Sale

    • $6,525,000

      Novato Multifamily Investment Opportunity

      16-unit apartment building in Novato's Pacheco Villas.
      Clay Ct, Novato, CA 94949
      View Details
    • $1,800,000
      9,440 SF

      Novato Industrial/Manufacturing/Distribution Center

      Established light industrial, manufacturing, and distribution center in Novato, CA.
      4 Commercial Blvd, Novato, CA 94949
      View Details
    • $2,000,000
      8,170 SF

      Novato Office Building For Sale

      Well-maintained, fully leased office building in Novato's Galli Square.
      330 Ignacio Blvd, Novato, CA 94949
      View Details
    • $3,000,000
      10,180 SF

      Office/Warehouse Condos in Business Park

      Three connected office/warehouse condos with flexible layout and convenient highway access.
      285 Bel Marin Ky #O, Novato, CA 94949
      View Details
    • $9,000,000
      31,541 SF

      Industrial Warehouse with Highway Access

      31,541 SF warehouse with convenient highway access.
      265 Bel Marin Keys Blvd, Novato, CA 94949
      View Details
    • $3,133,995
      19,682 SF

      Class A Office Building For Sale

      Well-maintained Class A office building with plentiful natural light.
      350 Ignacio Blvd, Novato, CA 94949
      View Details

    Similar Nearby for Lease

    • $1.95 SF/Yr
      11,627 SF

      Prime Novato Executive Office Space

      11,627 SF Office Building, Suites Available
      1 Commercial Blvd, Novato, CA 94949
      View Details
    • $1.45 SF/Yr
      3,681 SF

      Marin Flex Space For Rent

      Flex space with excellent glass line and on-site parking.
      8 Digital Dr, Novato, CA 94949
      View Details
    • Contact for pricing
      5,995 SF

      Unique Office Space with Amenities

      Adaptable office space with modern amenities and convenient transportation access.
      3 Hamilton Lndg, Novato, CA 94949
      View Details
    • $7,678 /Mo
      3,490 SF

      Restaurant and Retail Space Available

      Restaurant and retail property available for rent in Novato.
      467 Entrada Dr, Novato, CA 94949
      View Details
    • $1.45 SF/Yr
      2,567 SF

      Warehouse with Adjoining Office Space

      Warehouse with office space available in Marin County.
      16 Digital Dr, Novato, CA 94949
      View Details
    • $1,900,000
      6,928 SF

      Renovated Office Building with Solar

      Recently renovated office building with generator, solar power, and parking.
      365 Bel Marin Keys Blvd, Novato, CA 94949
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    199 Posada Del Sol
    Novato, CA 94949
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.