Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1304 Mckie Dr Austin, TX 78752-2886

    • Apartment buildings
    • 22,100 SF
    • 1.20 lot acres
    OFF-MARKET
    Last Sale
    Feb 01, 2021
    Value Estimations
    $430,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-2911023
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Cameron Villas Apartments / Apartment Building

    Property Details for 1304 Mckie Dr

    Year built
    1969
    Construction
    WOOD FRAME
    Lot size
    1.20 lot acres
    Property size
    22,100 SF
    Property type
    Apartment buildings
    APN
    229181303
    APU
    229181303

    Description

    This stabilized, Class B multifamily investment opportunity, Cameron Villas, consists of a 27-unit apartment building situated on 1.21 acres in Austin, Texas (APN 230543). Built in 1969 and extensively renovated in 2021, the property features 21,870 net rentable square feet across four, two-story buildings. Currently boasting 82% occupancy (as of September 1, 2024), the property offers a mix of unit sizes, with 74% being two-bedroom units. Ten units are currently under an MDSI LURA expiring in 2033. Significant renovations included full upgrades in 14 units and partial renovations in 8, along with extensive exterior improvements. These upgrades encompass updated drainage and water lines, a modernized electrical system, new HVAC and boiler systems, a new cedar privacy fence, and a new eight-machine laundry facility. Individual and main exterior water shut-off valves have also been installed. The property's prime location in Northeast Austin provides easy access to major freeways (I-35, US-183, US-290), public transportation, downtown Austin (under 15 minutes), The Domain (12 minutes), and The University of Texas (10 minutes). Its proximity to the Mueller redevelopment and numerous parks adds to its appeal. The property is zoned MF-3-NP and is offered fee simple.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $425,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $538,000
      Market price range: $102k - $947k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austin
    County
    Travis
    State
    Texas
    Longitude
    -97.6915
    Latitude
    30.3308
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $98,203
    $260,500
    $4,933,000
    $5,193,500
    -
    $260,500
    $4,933,000
    $5,193,500

    Comparable in this City

    • Value Estimation
      $260,000
      0.05 Acres

      403 Irma Dr, Unit 2

      APARTMENT HOUSE (5+ UNITS) • 0.05 Acres
      403 Irma Dr, Austin, TX 78752-4129
      View Details
    • Value Estimation
      $275,000
      246,675 SF

      112 Will Davis Dr

      APARTMENT HOUSE (100+ UNITS) • 246,675 SF
      112 Will Davis Dr, Austin, TX 78752-3556
      View Details
    • Value Estimation
      $830,000
      179,670 SF

      7400 Lamar Blvd

      APARTMENT HOUSE (100+ UNITS) • 179,670 SF
      7400 Lamar Blvd, Austin, TX 78752-2469
      View Details
    • Value Estimation
      $725,000
      145,692 SF

      7200 Lamar Blvd

      APARTMENT HOUSE (100+ UNITS) • 145,692 SF
      7200 Lamar Blvd, Austin, TX 78752
      View Details
    • Value Estimation
      $400,000
      21,420 SF

      6408 Burns St

      APARTMENT HOUSE (5+ UNITS) • 21,420 SF
      6408 Burns St, Austin, TX 78752-4069
      View Details
    • Value Estimation
      $570,000
      235,337 SF

      7610 Cameron Rd

      APARTMENT HOUSE (100+ UNITS) • 235,337 SF
      7610 Cameron Rd, Austin, TX 78752-2014
      View Details

    Similar Nearby for Sale

    • $8,000,000

      Nine-Unit Townhome Investment Property

      Nine townhome units with private backyards and pools.
      7104 Creekside Dr, Austin, TX 78752
      View Details
    • $225,000

      Modern Condo in Crestview Neighborhood

      Charming 1 bed, 1 bath condo in North Austin.
      6324 N Lamar Blvd, Austin, TX 78752
      View Details
    • $559,900

      Transit-Accessible Fourplex Investment Opportunity

      Fourplex near transit with income potential in Austin, Texas.
      604 Gaylor St, Austin, TX 78752
      View Details
    • $499,988

      Updated Duplex Near Downtown Austin

      Turnkey duplex with extensive updates, ideal for investors.
      1008 Wilks Ave, Austin, TX 78752
      View Details
    • $899,000

      Austin Triplex Investment Opportunity

      Three tenant-occupied units on a spacious corner lot.
      6920 Bethune Ave, Austin, TX 78752
      View Details
    • $475,000

      Austin Triplex with Solar Panels

      Triplex in high-growth area with solar panels, needs TLC.
      7703 Northcrest Blvd, Austin, TX 78752
      View Details

    Similar Nearby for Lease

    • $1,200 /Mo
      1,200 SF

      Duplex with Long-Term Tenants

      Two-bedroom, one-bathroom duplex with easy highway access and tenants.
      400 Swanee Dr, Austin, TX 78752
      View Details
    • $1,400 /Mo
      515 SF

      Modern Condo in St. Johns

      Stylish, modern 1 bed/1.5 bath condo in vibrant Austin neighborhood.
      1209 E Saint Johns Ave, Austin, TX 78752
      View Details
    • Contact for pricing

      Land in Highland Redevelopment Area

      2.4235-acre land site ideal for multifamily, mixed-use, or office developments.
      5997 Dillard Cir, Austin, TX 78752
      View Details
    • Contact for pricing
      1,206 SF

      Retail Property with Drive-Thru

      Retail property featuring a vault and convenient highway access.
      100 E Anderson Ln, Austin, TX 78752
      View Details
    • Contact for pricing
      17,086 SF

      Prime Office Space in Austin

      Office space with excellent access and parking in Austin, TX.
      6300 La Calma Dr, Austin, TX 78752
      View Details
    • Contact for pricing
      101,416 SF

      Lamar Towers Executive Suites

      Austin Office Space: 9 Suites Available
      7701 Lamar Blvd, Austin, TX 78752
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1304 Mckie Dr
    Austin, TX 78752-2886
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.