Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2303 Harrison NW Ave Olympia, WA 98502-4542

    • Retail space
    • 5,060 SF
    • 0.55 lot acres
    OFF-MARKET
    Last Sale
    Nov 14, 2024
    $1,660,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1288035
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sherwin-Williams Paint Store / Home Improvement Store / Paint Manufacturer

    Property Details for 2303 Harrison NW Ave

    Year built
    2005
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.55 lot acres
    Property size
    5,060 SF
    Property type
    Retail space
    APN
    7040-03-02502
    APU
    70400302502

    Description

    This exceptional investment opportunity presents a 5,060 square foot Sherwin-Williams storefront located at 2303 Harrison Ave NW, Olympia, WA 98502. The property sits on a 0.55-acre lot and boasts a strong Net Lease (NNN) agreement with a corporate guarantee from Sherwin-Williams, a Fortune 500 company. The lease commenced December 1, 2004, and extends until November 30, 2029, providing a remaining term of five years. The property features a current Net Operating Income (NOI) of $113,124, resulting in a 6.50% cap rate and an asking price of $1,741,000. Built in 2005, this location benefits from significant traffic volume, situated near the intersection of Harrison Avenue NW and Division Street NW (35,008 vehicles daily) and in close proximity to US Route 101 (137,442 AADT). Its strategic location is only 0.3 miles from Capital Mall, a major shopping center in Olympia, and enjoys a strong demographic profile, with over 108,595 people residing within a five-mile radius, boasting an average annual household income exceeding $111,000. The property's location also benefits from its proximity to other major retailers including Target, Ross, Ulta, and many more. Rent bumps are included in the lease agreement. This is an ideal investment for a 1031 exchange.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Olympia
    County
    Thurston
    State
    Washington
    Longitude
    -122.929
    Latitude
    47.0456
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,099
    $221,100
    $1,093,400
    $1,314,500
    -
    $221,100
    $1,093,400
    $1,314,500

    Comparable in this City

    • Value Estimation
      $700,000
      20,584 SF

      305 Cooper Pt NW Rd

      RETAIL STORES (PERSONAL SERVICES) • 20,584 SF
      305 Cooper Pt NW Rd, Olympia, WA 98502-4436
      View Details
    • Value Estimation
      $1,145,000
      104,892 SF

      2925 Harrison NW Ave

      RETAIL STORES (PERSONAL SERVICES) • 104,892 SF
      2925 Harrison NW Ave, Olympia, WA 98502-2566
      View Details
    • Value Estimation
      $330,000
      6,889 SF

      1151 Black Lk SW Blvd

      RETAIL STORES (PERSONAL SERVICES) • 6,889 SF
      1151 Black Lk SW Blvd, Olympia, WA 98502-5724
      View Details
    • Value Estimation
      $285,000
      3,825 SF

      1025 Black Lk Blvd Sw Ste 3b

      RETAIL STORES (PERSONAL SERVICES) • 3,825 SF
      1025 Black Lk Blvd Sw Ste 3b, Olympia, WA 98502-1120
      View Details
    • Value Estimation
      $360,000
      6,849 SF

      315 Cooper Pt Rd Nw Ste, Unit 102

      RETAIL STORES (PERSONAL SERVICES) • 6,849 SF
      315 Cooper Pt Rd Nw Ste, Olympia, WA 98502-4446
      View Details
    • Value Estimation
      $325,000
      5,219 SF

      1025 Black Lk Blvd Sw Ste 1a

      RETAIL STORES (PERSONAL SERVICES) • 5,219 SF
      1025 Black Lk Blvd Sw Ste 1a, Olympia, WA 98502-1120
      View Details

    Similar Nearby for Sale

    • $895,000
      6,505 SF

      Olympia Mixed-Use Investment Opportunity

      Mid-century modern building suitable for owner/user or investment.
      1015 4Th Ave, Olympia, WA 98502
      View Details
    • $5,200,000

      Renovated Pet Hospital For Sale

      Recently renovated pet hospital with long-term tenant near highways.
      1400 Evergreen Park Dr SW, Olympia, WA 98502
      View Details
    • $300,000
      1,006 SF

      Olympia Westside Office Opportunity

      Versatile office space in desirable Olympia Westside location.
      1700 Cooper Point Rd SW, Olympia, WA 98502
      View Details
    • $1,250,000
      101,495 SF

      Olympia Multifamily Development Opportunity

      2.33+/- acres zoned RM-24 in desirable Westside neighborhood.
      2123 9Th Ave SW, Olympia, WA 98502
      View Details
    • $2,200,000
      9 SF

      Renovated Olympia Office Building For Sale

      Completely renovated office building with excellent parking, near Highway 101.
      2411 Chandler Ct SW Olympia, Olympia, WA 98502
      View Details
    • $335,000
      1,479 SF

      Medical Condo For Sale

      Medical condo with traditional layout, suitable for owner-user.
      403 Black Hills Ln SW, Olympia, WA 98502
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      1,346 SF

      Retail Space in Strip Mall

      Corner retail space available for lease in Olympia, Washington.
      2101-2103 Harrison Ave NW, Olympia, WA 98502
      View Details
    • Contact for pricing
      10,000 SF

      Retail Space at Cooper Point

      Retail space available February 1, 2026 at Cooper Point.
      1001 Cooper Point Rd, Olympia, WA 98502
      View Details
    • $6,750,000
      18,000 SF

      Retail Space Near Highway 101

      Retail space with highway visibility and tenant improvement packages.
      2404-2411 Chandler Ct SW, Olympia, WA 98502
      View Details
    • $18 SF/Yr
      2,043 SF

      Olympia Retail or Office Space

      2043 SF retail/office space with high visibility, ample parking.
      2410 Harrison Ave NW, Olympia, WA 98502
      View Details
    • Contact for pricing
      20,118 SF

      Prime Retail Space with Drive-Thru

      Exceptional retail opportunity with high visibility and ample space.
      305 Cooper Point Rd NW, Olympia, WA 98502
      View Details
    • $20 SF/Yr
      1,505 SF

      Retail Space on Busy Corner

      Retail space in high-traffic Olympia location near major routes.
      3225 Harrison Ave NW, Olympia, WA 98502
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2303 Harrison NW Ave
    Olympia, WA 98502-4542
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.