Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    23431 Mc Spadon Rd Porter, TX 77365

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    29 units, 3.58 acres, easy access to highways.

    Type:Multifamily
    Lot size:
    3.58 Acres
    Added:
    Aug 21, 2024
    Days on Market:
    620
    Last Refresh:
    Mar 17 at 1:26 pm

    Property Features for 23431 Mc Spadon Rd

    General Information

    Standard status
    Active
    Lot size
    3.58 Acres
    Property subtype
    Multifamily

    We can help!

    Listing Contact
    Wes Pratka

    Listing agent Wes Pratka License #606823

    Listing office Evermark Commercial Group

    Listing date Aug 21, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Evermark Commercial Group

    Overview

    29-Unit Multifamily Investment Opportunity

    This multifamily property features 29 units on a 3.58-acre lot. The property benefits from consistently maintained 100% occupancy and long-term tenants. It is a new construction property with below-market rents. The property has easy access to Hwy 59 and Grand Parkway 99 and is in close proximity to multiple schools. The property is outside of all flood zones. The property features individually metered utilities and unique triple net style leases. The Net Operating Income (NOI) is $415,904.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Spa & Massage Center Building Supply Big Box & Wholesale Store Hair Salon Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Porter
    County
    Montgomery
    State
    Texas
    Longitude
    -95.2321
    Latitude
    30.09362

    Nearby Similar for Sale

    • $450,000

      4-Acre Property with Lake Views

      4-bedroom home on 4 acres with lake views.
      20065 Spring Hill Ln, Porter, TX 77365
      View Details
    • $999,800
      7,000 SF

      Industrial Property in Porter, Texas

      7,000 SF industrial property for sale in Porter, TX.
      23095 Yupon Street, Porter, TX
      View Details
    • $1,583,000
      5,130 SF

      Former Bank Property For Sale

      Highly visible commercial site with existing infrastructure in Porter, TX.
      22240 Farris Green, Porter, TX
      View Details
    • $1,200,000
      6,967 SF

      Partially Finished Retail Opportunity

      Prime location with high potential for various uses.
      23515 FM 1314, Porter, TX 77365
      View Details
    • $1,485,000
      5,130 SF

      Former Bank Building For Sale

      Versatile commercial site with existing infrastructure in a growing area.
      22240 Farris Green Rd, Porter, TX 77365
      View Details
    • $1,050,000

      Flex Warehouse Condos For Sale

      Flex warehouse condos available for sale, ranging from 1,750-11,900 SF.
      22031 E Knox Dr, Porter, TX
      View Details
    • $6,150,000
      11,279 SF

      East Montgomery County Retreat Property

      110-acre property near Grand Parkway and FM 1314.
      18993 Ferne Drive, Porter, TX 77365
      View Details
    • $1,326,600
      2,010 SF

      Flexible Office/Warehouse Space Available

      Office and warehouse spaces for lease or purchase.
      22985 FM 1314, Porter, TX
      View Details
    • $6,150,000
      11,279 SF

      East Montgomery County 110-Acre Property

      110-acre property in booming residential development corridor.
      18993 Ferne Drive, Porter, TX 77365
      View Details
    • Contact for pricing

      26-Space Mobile Home Park

      Mobile home park with expansion potential near Hwy 59.
      22835 Ford Rd, Porter, TX 77365
      View Details
    • $1,326,600
      11,670 SF

      Flexible Office/Warehouse Space Available

      Office and warehouse spaces for sale or lease.
      22985 FM 1314, Porter, TX 77365
      View Details
    • $1,782,000
      11,670 SF

      Flexible Office/Warehouse Spaces Available

      Office and warehouse spaces for purchase or lease.
      22985 FM 1314 Bldg 7, Porter, TX 77365
      View Details

    FAQs

    What type of property is this?
    Apartment building - 29 units, 3.58 acres, easy access to highways.
    Where is this apartment building located?
    The property is located at 23431 Mc Spadon Rd Porter, TX.
    What are key features of this property?
    This property features: High Net Operating Income (NOI): $415,904; 100% Occupancy; New Construction
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Wes Pratka
    Real Estate License ID: 606823
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    23431 Mc Spadon Rd, Porter, TX 77365

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!