Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3630 Will Rogers Dr Santa Rosa, NM 88435

    • Retail properties
    • 3,600 SF
    • 0.95 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 3630 Will Rogers Dr

    Year built
    1990
    Lot size
    0.95 lot acres
    Property size
    3,600 SF
    Property type
    Retail properties
    Property subtype
    Gas stations

    Description

    This exceptional 0.95-acre commercial property in Santa Rosa, New Mexico, presents a unique investment opportunity. Located at 3630 Will Rogers Dr, 88435, this high-profile site boasts a 3,600 square foot building constructed in 1990, currently operating as a convenience store with four gas pumps. The property enjoys a highly visible location with easy I-40 access, benefiting from over 19,000 vehicles daily. Its permitted commercial zoning allows for continued operation as a gas station and quick-service restaurant or redevelopment for other uses. The site's strategic position near major travel centers like TA and Love's, and numerous motels, ensures consistent traffic and high visibility. The asking price is $1,000,000, with the owner open to build-to-suit and ground lease options. This property offers significant potential for investors seeking a high-traffic location along a major interstate corridor. The property features a tall pole sign for maximum visibility.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa
    County
    Guadalupe
    State
    New Mexico
    Longitude
    -104.644
    Latitude
    34.9483

    Comparable in this City

    • Value Estimation by Request
      2.84 Acres

      2544 Rt. 66

      Restaurants • 2.84 Acres
      2544 Rt. 66, Santa Rosa, NM 88435
      View Details
    • Value Estimation by Request
      3,685.50 Acres

      2600 Pajarito Rd Rd

      Farms • 3,685.50 Acres
      2600 Pajarito Rd Rd, Santa Rosa, NM 88435
      View Details
    • Value Estimation by Request

      2475 Historic Route 66

      Motels
      2475 Historic Route 66, Santa Rosa, NM 88435
      View Details
    • Value Estimation by Request

      34-room Econo Lodge Inn & Suites – Santa Rosa, NM

      34-room Econo Lodge Inn & Suites – Santa Rosa, NM
      2295 Historic Route 66, Santa Rosa, NM 88435
      View Details
    • Value Estimation by Request
      18,000 SF

      2295 Rt. 66

      Hotels • 18,000 SF
      2295 Rt. 66, Santa Rosa, NM 88435
      View Details
    • Value Estimation by Request
      8,529.59 Acres

      Pecos Vly Rnch

      Farms • 8,529.59 Acres
      0 Pecos Vly Rnch, Santa Rosa, NM 88435
      View Details

    Similar Nearby for Sale

    • $400,000
      156.56 Acres

      Off-Grid Cabin on 156 Acres

      Secluded 2-bedroom cabin on 156 acres near Santa Rosa.
      4221 Palo Amarillo Rd, Santa Rosa, NM 88435
      View Details
    • Contact for pricing
      10.00 Acres

      Land Near Santa Rosa Lake

      Land for sale near Santa Rosa Lake State Park.
      Champos Rd, Santa Rosa, NM 88435
      View Details
    • $2,700,000
      18,000 SF

      Historic Route 66 Hotel

      Santa Rosa, NM Hotel - 34 Keys
      2295 Rt. 66, Santa Rosa, NM 88435
      View Details
    • New
      $59,000
      163.50 Acres

      Land in Santa Rosa, NM

      165-acre lot with water access and mountain views.
      Tract 12 Portrillo Crk, Santa Rosa, NM 88435
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3630 Will Rogers Dr
    Santa Rosa, NM 88435
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.