Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    306 1st St Port Angeles, WA 98362-2202

    • Residential income homes
    • 7,904 SF
    OFF-MARKET
    Value Estimations
    $345,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2960182
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 306 1st St

    Year built
    1921
    Property size
    7,904 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    630000034030000
    APU
    630000034030000

    Description

    This exceptional 12-unit apartment building, situated at 306 W 1st St in Port Angeles, WA, presents a compelling investment opportunity. Built in 1921 and extensively renovated in 2023, this three-story building boasts 11,856 square feet, with 7,904 square feet of net rentable space. Currently operating at 100% occupancy, the property generates a strong NOI of $67,839, representing a 5.22% cap rate. A pro-forma NOI of $98,515 projects a 7.58% cap rate, highlighting significant upside potential. The asking price is $1,299,950, translating to $109.64 per square foot and $108,329.17 per unit. The property sits on a 0.16-acre lot and includes 8 parking spaces. The permitted commercial zoning and the unfinished lower level offer exciting expansion possibilities, allowing for a substantial increase in cash flow with relatively minimal investment. This landmark property in downtown Port Angeles offers a blend of historical charm and modern updates, making it an attractive and profitable investment. The property's APN is 063000003403. The building is comprised of one structure and is located in Clallam County, WA, zip code 98362. There is no ground lease associated with this property.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $345,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $376,000
      Market price range: $376k - $1.52M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Port Angeles
    County
    Clallam
    State
    Washington
    Longitude
    -123.438
    Latitude
    48.1205
    CBSA code
    38820
    CBSA name
    PORT ANGELES, WA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $2,853
    $70,000
    $207,200
    $277,200
    -
    $70,000
    $207,200
    $277,200

    Comparable in this City

    • Value Estimation
      $400,000
      3,120 SF

      1308 Frnt St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,120 SF
      1308 Frnt St, Port Angeles, WA 98362-4633
      View Details
    • Value Estimation
      $340,000
      7,140 SF

      314 1st St

      APARTMENT HOUSE (UNDER 5 UNITS) • 7,140 SF
      314 1st St, Port Angeles, WA 98362-2206
      View Details
    • Value Estimation
      $1,720,000
      10,546 SF

      527 1st St

      APARTMENT HOUSE (UNDER 5 UNITS) • 10,546 SF
      527 1st St, Port Angeles, WA 98362-3301
      View Details
    • Value Estimation
      $560,000
      1,303 SF

      702 1st St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,303 SF
      702 1st St, Port Angeles, WA 98362-3605
      View Details
    • Value Estimation
      $3,225,000
      7,096 SF

      1023 2nd St

      APARTMENT HOUSE (UNDER 5 UNITS) • 7,096 SF
      1023 2nd St, Port Angeles, WA 98362-4000
      View Details
    • Value Estimation
      $340,000
      7,072 SF

      1239 Campbell Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 7,072 SF
      1239 Campbell Ave, Port Angeles, WA 98362-2704
      View Details

    Similar Nearby for Sale

    • $515,000
      2,377 SF

      Port Angeles Duplex with Water Views

      Two-unit property in Port Angeles with water views.
      719 Caroline St, Port Angeles, WA 98362
      View Details
    • $689,000
      3,946 SF

      Updated Duplex in Cherry Hill

      Two-unit home with recent updates in desirable Port Angeles neighborhood.
      1404 S Cherry St, Port Angeles, WA 98362
      View Details
    • $849,950
      13.20 Acres

      Prime Port Angeles Farmland

      13.2 Acres, Stunning Views, Dairy Facility
      1002 Lemmon Rd, Port Angeles, WA 98362
      View Details
    • $99,000
      1.28 Acres

      Port Angeles 1.28-Acre Parcel

      1.28-acre parcel with mountain views near Port Angeles and Sequim.
      9999 Bravo Rd, Port Angeles, WA 98362
      View Details
    • $113,000
      1.98 Acres

      Highway Frontage Land Opportunity

      1.89 acres with direct highway frontage between Sequim and Port Angeles.
      999 Highway 101 E, Port Angeles, WA 98362
      View Details
    • $100,000
      0.97 Acres

      Residential Land Near Golf Course

      Residential land near golf course, Olympic National Park, and downtown.
      9999 Del Guzzi Dr, Port Angeles, WA 98362
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      8,800 SF

      Port Angeles Retail Space Available

      8,800 SF retail space for lease in Port Angeles.
      1936 E 1St St, Port Angeles, WA 98362
      View Details
    • $3,000 /Mo

      Commercial Warehouse Space For Lease

      3,000 sqft warehouse space available for lease.
      2450 W Highway 101, Port Angeles, WA 98362
      View Details
    • New
      $800 /Mo
      520 SF

      Downtown Port Angeles Retail/Office Space

      520 SF commercial space in high-visibility downtown Port Angeles building.
      222 N Lincoln St, Port Angeles, WA 98362
      View Details
    • $10 SF/Yr
      44,231 SF

      Retail Space Available For Lease

      Retail property available for lease with 44231 square feet.
      621 S Lincoln St, Port Angeles, WA 98362
      View Details
    • New
      $1,250 /Mo
      750 SF

      Port Angeles Retail or Office

      Commercial space in downtown Port Angeles near Black Ball Ferry.
      222 N Lincoln St, Port Angeles, WA 98362
      View Details
    • $1,200 /Mo
      900 SF

      Port Angeles Flex/Industrial Space

      Flex/Industrial space available for lease in Port Angeles, WA.
      824-832 E 8Th St, Port Angeles, WA 98362
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    306 1st St
    Port Angeles, WA 98362-2202
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.