For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Dollar General NNN Investment Title is generated by Realmo AI

    412 Lyndell Ln, Panama City, FL 32407

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    NNN leased Dollar General with corporate guarantee and options.

    Type:Retail
    Property size:
    9,026 SF
    Price / SF:
    $246/SF
    Added:
    Feb 27, 2018
    Days on Market:
    3052
    Last Refresh:
    May 19 at 9:09 pm

    Property Features for 412 Lyndell Ln

    General Information

    Standard status
    Active
    Size
    9,026 SF
    Property subtype
    Retail

    We can help!

    Contact an agent
    Eric Carlton
    Eric Carlton

    Listing office Colliers - Los Angeles - Orange County, California

    Listing date Feb 27, 2018

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Colliers - Los Angeles - Orange County, California

    HighLights

    • Absolute NNN lease offers zero landlord responsibilities.
    • Investment‑grade credit tenant (Dollar General) provides stable cash flow.
    • Corporate guaranteed lease ensures financial security.
    • Located in a tax‑free state, offering potential tax benefits.
    • Approximately 5 years remaining on the initial lease term.
    • Features 10% rental increases every option period, enhancing investment return.

    Overview

    This is an opportunity to acquire a single-tenant, absolute NNN investment property fully leased to Dollar General, guaranteed by a corporate lease. The property offers stable cash flow with zero landlord responsibilities. The lease has approximately 5 years remaining, with four 5-year option periods. Rental increases of 10% are scheduled for each option period. The property is 9026 square feet. This investment opportunity is located at 412 Lyndell Ln, Panama City, FL 32407.

    Local Financial Insights For Specialty Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $195.0k $21.60
    − Vacancy −$11.7k −$1.30
    EGI $183.3k $20.30
    − OpEx −$45.8k −$5.08
    NOI $137.4k $15.23
    9,026 SF · lease $21.60/SF/yr · vacancy 6.00% · expense 25.00%

    Alternative Uses

    Best Use
    Specialty Retail
    $1.96M
    $1.72M – $2.29M (±1% cap)
    NOI $137,448 @ 7.0% cap · market cap 6.18%
    Second Best
    Retail
    $1.49M
    $1.30M – $1.73M (±1% cap)
    NOI $104,061 @ 7.0% cap · market cap 4.68%
    Theoretical Best
    Office A
    $2.27M
    $1.99M – $2.65M (±1% cap)
    NOI $158,894 @ 7.0% cap · market cap 7.15%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    FedEx OnSite Postal Service Western Union Bank Dollar General Discount Store

    Suggested Use

    Big Box & Wholesale Store Auto Parts Store HVAC Service Garden Center Electrical Service Furniture & Home Goods Car Rental Facility Computer & Electronic Repair Daycare Center Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Panama City
    County
    Walton
    State
    Florida
    Longitude
    -85.8296014
    Latitude
    30.196666

    FAQs

    What type of property is this?
    Grocery and convenience store - NNN leased Dollar General with corporate guarantee and options.
    Where is this grocery and convenience store located?
    The property is located at 412 Lyndell Ln Panama City, FL.
    What is the asking price?
    The asking price for this property is $2,223,550.
    What are key features of this property?
    This property features: Absolute NNN lease offers zero landlord responsibilities.; Investment‑grade credit tenant (Dollar General) provides stable cash flow.; Corporate guaranteed lease ensures financial security.
    (949) 724-5561 Call to check price and availability
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message