Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    2501 Naylor SE Rd Washington, DC 20020-4026

    • Apartment buildings
    • 7,340 SF
    • 0.10 lot acres
    OFF-MARKET
    Value Estimations
    $415,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US16-0096564
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2501 Naylor SE Rd

    Year built
    1937
    Construction
    BRICK
    Lot size
    0.10 lot acres
    Property size
    7,340 SF
    Zone code
    R-3
    Property type
    Apartment buildings
    APN
    5627 0812
    APU
    56270812

    Description

    This 8-unit apartment building at 2501 Naylor Road SE, Washington, DC 20020, presents a unique investment opportunity. The 7,340 square foot property, built in 1937, sits on a 4,455 square foot lot and is classified as a Class C multifamily building. Currently under Chapter 11 bankruptcy proceedings, this sale is exempt from the Tenant Opportunity to Purchase Act (TOPA). The property's R-3 zoning allows for flexibility. Located in the rapidly developing East of the River submarket, this asset benefits from proximity to major infrastructure projects like the St. Elizabeths East Campus and Skyland Town Center, which include significant retail and residential developments. The building's recent renovations minimize immediate capital expenditure needs. This distressed sale offers a chance to acquire a valuable asset in a high-growth area of Washington, DC. The property's APN is 5627-0000-0812. This is a single building sale from a larger portfolio. The opportunity exists to acquire significant value in a rapidly appreciating market. The property's location offers convenient access to amenities and future growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $420,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $264,000
      Market price range: $240k - $584k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    District Of Columbia
    State
    DC
    Longitude
    -76.9709
    Latitude
    38.8681
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,228
    $248,680
    $352,270
    $600,950
    -
    $248,680
    $352,270
    $600,950

    Comparable in this City

    • Value Estimation
      $460,000
      12,800 SF

      2628 Sheridan SE Rd, Unit 1

      APARTMENT HOUSE (5+ UNITS) • 12,800 SF
      2628 Sheridan SE Rd, Washington, DC 20020-5290
      View Details
    • Value Estimation
      $1,030,000
      36,312 SF

      1523 28th SE St, Unit 104

      APARTMENT HOUSE (5+ UNITS) • 36,312 SF
      1523 28th SE St, Washington, DC 20020-3878
      View Details
    • Value Estimation
      $555,000
      16,925 SF

      2323 Ainger SE Pl

      APARTMENT HOUSE (5+ UNITS) • 16,925 SF
      2323 Ainger SE Pl, Washington, DC 20020-3471
      View Details
    • Value Estimation
      $595,000
      16,925 SF

      2741 Langston SE Pl

      APARTMENT HOUSE (5+ UNITS) • 16,925 SF
      2741 Langston SE Pl, Washington, DC 20020-3238
      View Details
    • Value Estimation
      $490,000
      12,552 SF

      2605 Bowen SE Rd

      APARTMENT HOUSE (5+ UNITS) • 12,552 SF
      2605 Bowen SE Rd, Washington, DC 20020-6603
      View Details
    • Value Estimation
      $680,000
      23,094 SF

      1667 Good Hope SE Rd

      APARTMENT HOUSE (5+ UNITS) • 23,094 SF
      1667 Good Hope SE Rd, Washington, DC 20020-4777
      View Details

    Similar Nearby for Sale

    • New
      $750,000
      0.07 Acres

      Value-Add Multifamily Building in DC

      Six-unit building with redevelopment potential in Southeast DC.
      1745 T St SE, Washington, DC 20020
      View Details
    • $1,050,000

      Anacostia Mixed-Use Development Opportunity

      Mixed-use development opportunity in Anacostia with approved plans.
      1216 W St SE, Washington, DC 20020
      View Details
    • $159,900

      Remodeled One-Bedroom Apartment Near Metro

      Remodeled one-bedroom apartment with modern amenities and convenient location.
      2650 Birney Pl SE 102, Washington, DC 20020
      View Details
    • $948,000
      0.20 Acres

      Approved 16-Unit Development Opportunity

      Approved for 16 luxury units on a huge lot.
      2817 Buena Vista Ter SE, Washington, DC 20020
      View Details
    • $446,999
      950 SF

      Modern Condo in Historic Anacostia

      Newly constructed 2-bedroom, 2-bathroom condo with modern amenities and convenient location.
      2256 High St SE, Washington, DC 20020
      View Details
    • $169,900

      Remodeled Two Bedroom Apartment

      Remodeled 2-bedroom apartment with modern amenities and convenient location.
      2647 Martin Luther King Jr Ave SE 203, Washington, DC 20020
      View Details

    Similar Nearby for Lease

    • $1,499 /Mo
      570 SF

      Updated Condo Near Fort Dupont

      Stylish 1BR/1BA condo with modern updates and convenient location.
      3937 S St SE, Washington, DC 20020
      View Details
    • $4,360 /Mo
      32,670 SF

      Penthouse Office Space in DC

      Top floor, Class A office space in Anacostia for lease.
      1909 SE Unit, Washington, DC 20020
      View Details
    • Contact for pricing
      4,939 SF

      Retail Space Near Skyland Town

      Retail space for rent with high visibility and easy access.
      2503-2509 Good Hope Rd SE, Washington, DC 20020
      View Details
    • Contact for pricing
      1,027 SF

      Retail Space Available For Rent

      Retail spaces available immediately and in 2025 in Washington, DC.
      1401 S St NW, Washington, DC 20020
      View Details
    • Contact for pricing
      1,090 SF

      Modern Office Space in Anacostia

      Newly constructed office space with rooftop patio in historic Anacostia.
      1911 Martin Luther King Jr Ave SE, Washington, DC 20020
      View Details
    • $5,700 /Mo
      1,427 SF

      Dupont Circle Boutique Office Space

      Renovated office space with tenant roof deck in Dupont Circle.
      1755-1757 S St NW, Washington, DC 20020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2501 Naylor SE Rd
    Washington, DC 20020-4026
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.