Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    6640 Del Playa Dr Isla Vista, CA 93117

    • Dormitories
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / Gift Shop / Boutique
    • Party City / Costume Store / Party Store
    • Skunk Funk / Wholesaler / Clothing Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / Outdoor Clothing And Equipment Shop

    Property Details for 6640 Del Playa Dr

    Property type
    Dormitories
    Property subtype
    Student housing

    Description

    This exceptional student housing duplex presents a compelling investment opportunity in Isla Vista, California. Located on Del Playa Drive, just a short walk from the University of California, Santa Barbara (UCSB) campus and the vibrant Isla Vista "Loop," this property enjoys a highly desirable location. The duplex features two spacious units, each boasting two bedrooms, two bathrooms, and a bonus room easily utilized as a third single-occupancy bedroom. The property includes on-site laundry facilities and off-street parking for four vehicles. The building encompasses approximately 2,500 square feet on a 6,534 square foot lot, zoned SR-M-18. Currently 100% leased, the property generates substantial rental income. Projected annual gross rents are $141,600 for 2024-2025 and $144,000 for 2025-2026, yielding a projected cap rate of 4.89% and 5.01%, respectively. The asking price is $1,895,000. Comprehensive due diligence materials are available, including a preliminary title report, pest report, roof inspection, sewer lateral report, leases, and financial statements. This turnkey investment offers significant upside potential with projected rent increases for the 2025-2026 school year. The property's strong location and high occupancy rates make it an attractive addition to any real estate portfolio. The APN is 075-201-041.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Isla Vista
    County
    Santa Barbara
    State
    California
    Longitude
    -119.86
    Latitude
    34.41

    Comparable in this City

    • Value Estimation by Request

      6515 El Nido Ln

      Multifamily properties
      6515 El Nido Ln, Goleta, CA 93117
      View Details
    • Value Estimation by Request
      1,551.55 Acres

      Goleta, CA 93117

      CAMPGROUND, RV PARK • 1,551.55 Acres
      Goleta, CA 93117
      View Details
    • Value Estimation by Request
      3.83 Acres

      Goleta, CA 93117

      CAMPGROUND, RV PARK • 3.83 Acres
      Goleta, CA 93117
      View Details
    • Value Estimation
      $200,000
      18.31 Acres

      30 Winchester Cyn Rd

      MOBILE HOME PARK, TRAILER PARK • 18.31 Acres
      30 Winchester Cyn Rd, Goleta, CA 93117-1960
      View Details
    • Value Estimation
      $650,000
      0.49 Acres

      6681 Berkshire Ter

      APARTMENT HOUSE (5+ UNITS) • 0.49 Acres
      6681 Berkshire Ter, Goleta, CA 93117-7513
      View Details
    • Value Estimation
      $470,000
      0.29 Acres

      6529 Del Playa Dr

      APARTMENT HOUSE (5+ UNITS) • 0.29 Acres
      6529 Del Playa Dr, Goleta, CA 93117-5157
      View Details

    Similar Nearby for Sale

    • $2,800,000
      0.30 Acres

      Goleta Multifamily Investment Opportunity

      Well-maintained 8-unit property in Old Town Goleta.
      150-160 Orange Ave, Goleta, CA 93117
      View Details
    • $4,095,000

      Isla Vista Student Housing Asset

      Well-maintained ten-unit apartment building near UCSB campus.
      6597 Trigo Rd, Goleta, CA 93117
      View Details
    • $4,500,000

      Oceanfront Duplexes in Isla Vista

      Two oceanfront duplexes with redevelopment potential in Isla Vista.
      6745-6747 Del Playa Dr, Isla Vista, CA 93117
      View Details
    • $4,550,000

      Isla Vista Multifamily Investment

      Five-unit multifamily property in Isla Vista near the beach.
      6591 Cordoba Rd, Goleta, CA 93117
      View Details
    • $2,995,000

      Goleta Multifamily Investment Opportunity

      Six-unit multifamily property in Goleta with strong rental demand.
      5859 Mandarin Dr, Santa Barbara, CA 93117
      View Details
    • $2,995,000

      Goleta Multifamily Property with Upside

      Six-unit multifamily property in Goleta with month-to-month leases.
      5859 Mandarin Dr, Goleta, CA 93117
      View Details

    Similar Nearby for Lease

    • $21 SF/Yr
      75,659 SF

      Goleta Tech Corridor Office/Warehouse

      Prime Goleta space, multiple units available.
      6500 Hollister Ave, Goleta, CA 93117
      View Details
    • $22 SF/Yr
      19,571 SF

      Goleta Office/R&D Space

      Prime Goleta location, flexible suites.
      175 Cremona Dr, Goleta, CA 93117
      View Details
    • Contact for pricing
      7,400 SF

      Goleta Office Space For Rent

      Upstairs office space in Old Town Goleta, walkable location.
      5836 Hollister Ave, Santa Barbara, CA 93117
      View Details
    • $1.05 SF/Yr
      5,000 SF

      Goleta Warehouse Space Available

      5,000 SF warehouse space for sublease in Goleta.
      80 Coromar Dr, Goleta, CA 93117
      View Details
    • $2 SF/Yr
      10,378 SF

      Goleta Retail Space Available

      End cap retail space available for rent in Goleta.
      139-251 N Fairview Ave, Goleta, CA 93117
      View Details
    • $4 SF/Yr
      764 SF

      Retail Space on Pardall Road

      Retail space with potential for storefront windows and shared parking.
      6530 Pardall Rd, Goleta, CA 93117
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6640 Del Playa Dr
    Isla Vista, CA 93117
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.