Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1103 Round Grv Rd Lewisville, TX 75067-7900

    • Commercial real estate
    • 14,560 SF
    • 1.89 lot acres
    OFF-MARKET
    Last Sale
    May 10, 2024
    Value Estimations
    $610,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-1848538
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walgreens Photo / Photo Lab / Photo Shop
    • Walgreens Pharmacy / Pharmacy
    • Western Union / Money Transfer Service
    • Redbox / Movie Rental Kiosk / Dvd Store
    • Kimberly F. Heflin, PharmD / Pharmacy

    Property Details for 1103 Round Grv Rd

    Year built
    2004
    Lot size
    1.89 lot acres
    Property size
    14,560 SF
    Property type
    Commercial real estate
    APN
    R215739
    APU
    R215739

    Description

    This exceptional investment opportunity presents a 14,560 square foot Walgreens located at 1103 W Round Grove Rd, Lewisville, TX 75067. The property sits on a 1.89-acre lot and boasts a recently extended absolute NNN lease with Walgreens Boots Alliance, guaranteeing a stable income stream through May 31, 2034, with ten 5-year renewal options. The lease, commenced December 4, 2004, features a corporate guarantee and no rent reduction. The property enjoys a 6.25% cap rate and a strong NOI of $317,000, with an asking price of $5,072,000 ($348.35/sq ft). Benefiting from high visibility at a signalized intersection with combined daily traffic counts exceeding 86,000 vehicles, the location is further enhanced by its proximity to two schools (nearly 5,000 students and 340+ faculty) and a senior living facility, serving a dense population of 114,938 within a 3-mile radius. The property's strategic location near the Dallas Fort Worth International Airport adds to its appeal. This is a truly passive investment opportunity with zero landlord responsibilities, as the tenant is responsible for all taxes, insurance, and maintenance. The building was constructed in 2004.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $585,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $919,000
      Market price range: $382k - $1.56M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lewisville
    County
    Denton
    State
    Texas
    Longitude
    -97.0199
    Latitude
    33.0069
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $43,410
    $1,232,055
    $1,389,539
    $2,621,594
    -
    $1,232,055
    $1,389,539
    $2,621,594

    Comparable in this City

    • Value Estimation by Request
      2.04 Acres

      Vista Ridge Mall Dr

      Land • 2.04 Acres
      0 Vista Ridge Mall Dr, Lewisville, TX 75067
      View Details
    • Value Estimation
      $260,000
      0.03 Acres

      I35e

      COMMERCIAL (GENERAL) • 0.03 Acres
      I35e, Lewisville, TX 75067
      View Details
    • Value Estimation
      $255,000
      0.03 Acres

      I35e

      COMMERCIAL (GENERAL) • 0.03 Acres
      I35e, Lewisville, TX 75067
      View Details
    • Value Estimation
      $300,000
      3.07 Acres

      184 Vly Pkwy

      COMMERCIAL (GENERAL) • 3.07 Acres
      184 Vly Pkwy, Lewisville, TX 75067-3429
      View Details
    • Value Estimation
      $275,000
      2.77 Acres

      Ace Ln

      COMMERCIAL (GENERAL) • 2.77 Acres
      Ace Ln, Lewisville, TX 75067
      View Details
    • Value Estimation
      $235,000
      23.18 Acres

      4000 Ace Ln

      COMMERCIAL (GENERAL) • 23.18 Acres
      4000 Ace Ln, Lewisville, TX 75067-8054
      View Details

    Similar Nearby for Sale

    • $681,627
      1.30 Acres

      Prime Lewisville Commercial Land

      1.3 Acres, $681,627, High-Growth Area
      1165 Round Grove Rd, Lewisville, TX 75067
      View Details
    • $1,300,000
      2.04 Acres

      Lewisville Commercial Land

      2-Acre Hotel Site, Prime Location
      0 Vista Ridge Mall Dr, Lewisville, TX 75067
      View Details
    • Contact for pricing
      1.00 Acre

      Lewisville Commercial Land Opportunity

      1-Acre lot, prime highway frontage.
      1267 Stemmons Fwy, Lewisville, TX 75067
      View Details
    • $65,000
      0.19 Acres

      Lewisville Land: I-35E Frontage

      Prime Commercial/Industrial Land, High Visibility
      1301 Stemmons Fwy, Lewisville, TX 75067
      View Details
    • Contact for pricing
      0.50 Acres

      Prime Lewisville Pad Site

      0.5-acre retail land, Hwy 121 access.
      475 State Highway 121, Lewisville, TX 75067
      View Details
    • Contact for pricing
      11.27 Acres

      Dallas Industrial Land - 2.48 Acres

      Prime Dallas industrial land, multiple tenants possible.
      2407 Stemmons Fwy, Lewisville, TX 75067
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      61,240 SF

      Lewisville Medical Office Space For Lease

      Prime Medical Office Building, Multiple Suites Available
      614 Edmonds Ln, Lewisville, TX 75067
      View Details
    • Contact for pricing
      115,160 SF

      Lewisville Retail Center - Prime Location

      High-traffic retail space, multiple units available.
      1565 Main St, Lewisville, TX 75067
      View Details
    • Contact for pricing
      120,780 SF

      Lake Vista I Retail Space

      Prime Lewisville Retail, High Visibility
      750 State Highway 121, Lewisville, TX 75067
      View Details
    • Contact for pricing
      2,985 SF

      Retail Space in Lakepointe Crossing

      Retail space available in regional power center in Lewisville.
      2414-2422 S Stemmons Fwy, Lewisville, TX 75067
      View Details
    • $19 SF/Yr
      1,855 SF

      Lewisville Office/Medical Space For Rent

      Office or medical space available for lease in Lewisville.
      1422 W Main St, Lewisville, TX 75067
      View Details
    • Contact for pricing
      3,570 SF

      Retail Space Near Music City Mall

      Renovated retail space near Music City Mall available for rent.
      180-297 W Round Grove Rd, Lewisville, TX 75067
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1103 Round Grv Rd
    Lewisville, TX 75067-7900
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.