Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    5395 NW 165Th St, Unit 103 Hialeah, FL 33014

    • Warehouses
    • 34,339 SF
    • 1.46 lot acres
    For Sale
    View listing
    $300,000
    Last Sale
    Dec 22, 2021
    $4,200,000
    Value Estimations
    Cap Rate Potential
    9%
    Warehouses
    Location Intelligence
    Property ID
    US18-1540263
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Top Value Trading Inc / Store

    Property Details for 5395 NW 165Th St

    Year built
    1975
    Construction
    CONCRETE
    Lot size
    1.46 lot acres
    Property size
    34,339 SF
    Zone code
    7100:INDUSTRIAL,LIGHT MFG
    Property type
    Warehouses
    APN
    34-2118-008-0011
    APU
    3421180080011

    Description

    This exceptional 36,000-square-foot freestanding warehouse in Miami Gardens, Florida, presents a unique investment opportunity. Located at 5395 NW 165th St, 33014, this Class B industrial property, built in 1975 and renovated in 1989, sits on a 63,653-square-foot lot. The single-story building features 21'-22' ceiling heights, four dock-high doors, and four loading docks, ensuring efficient operations. Currently 100% occupied by three tenants under a modified month-to-month lease with 4% annual rent bumps, the property offers a strong cash flow. The sale includes a leaseback option, providing flexibility for various investment strategies. The property boasts 1200 amps of power and new impact windows. Zoned for light industrial use, this property offers ample parking for up to 55 vehicles. The asking price is $9,150,000, or $254.17 per square foot, with a price per unit of $3,133,333.33. This fee-simple ownership presents an ideal opportunity for owner-users, user-investors, or investors seeking a strong return on investment. The leaseback option is negotiable and can be structured to suit various needs. The seller is open to leasing back 7,500 to 10,500 square feet or 18,000 square feet, with a potential 3.5-year lease term at $16.00 per square foot, subject to negotiation.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,245,000
      ML approach
      $5,420,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,890,000
      6.5%
      $7,280,000
      7%
      $6,760,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,332,000
      Market price range: $5.76M - $9.63M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami Lakes
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.288
    Latitude
    25.9235
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $97,040
    $954,795
    $3,789,205
    $4,744,000
    -
    $954,795
    $3,789,205
    $4,744,000

    Comparable in this City

    • Value Estimation
      $1,160,000
      64,288 SF

      16260 49th Ave

      WAREHOUSE, STORAGE • 64,288 SF
      16260 49th Ave, Miami Gardens, FL 33014-6315
      View Details
    • Value Estimation
      $945,000
      48,590 SF

      16333 54th Ave

      WAREHOUSE, STORAGE • 48,590 SF
      16333 54th Ave, Miami Gardens, FL 33014-6108
      View Details
    • Value Estimation
      $1,050,000
      22,466 SF

      13901 58th Ct

      WAREHOUSE, STORAGE • 22,466 SF
      13901 58th Ct, Miami Lakes, FL 33014-3114
      View Details
    • Value Estimation
      $1,065,000
      28,046 SF

      600 83rd St

      WAREHOUSE, STORAGE • 28,046 SF
      600 83rd St, Hialeah, FL 33014-3612
      View Details
    • Value Estimation
      $720,000
      18,230 SF

      860 84th St

      WAREHOUSE, STORAGE • 18,230 SF
      860 84th St, Hialeah, FL 33014-3519
      View Details
    • Value Estimation
      $860,000
      23,194 SF

      630 84th St

      WAREHOUSE, STORAGE • 23,194 SF
      630 84th St, Hialeah, FL 33014-3617
      View Details

    Similar Nearby for Sale

    • $795,000
      2,500 SF

      Warehouse Unit Near Palmetto

      Warehouse unit for sale, located near the Palmetto expressway.
      16600 NW 54Th Ave, Hialeah, FL 33014
      View Details
    • $979,000

      Miami Gardens Warehouse Condo

      3000sf Warehouse/Office, Opportunity Zone
      4980 165Th Ter, Miami Gardens, FL 33014
      View Details
    • Contact for pricing

      Miami Lakes Warehouse For Sale

      22,400 SF warehouse with office space in Miami Lakes.
      14501 NW 60Th Ave, Miami Lakes, FL 33014
      View Details
    • $13,750,000
      44,600 SF

      Hialeah Flex Space For Sale

      44,600 SF flex space on 1.9 acres.
      7740-7784 W 2Nd Ct, Hialeah, FL 33014
      View Details
    • Contact for pricing

      Miami Lakes Warehouse with Office

      1,782 SF Miami Lakes warehouse with office space for sale.
      5755 NW 151St St, Hialeah, FL 33014
      View Details
    • Contact for pricing

      Renovated Warehouse Space Available

      Hialeah warehouse with modern offices and updated features.
      329 W 75Th Pl, Hialeah, FL 33014
      View Details

    Similar Nearby for Lease

    • $21 SF/Yr
      2,800 SF

      Hialeah Warehouse Space Available

      Modern warehouse, prime location, flexible lease options
      270 79Th Pl, Hialeah, FL 33014
      View Details
    • $18 SF/Yr
      32,000 SF

      Miami Lakes Industrial Space

      32,000 SF Industrial; Available Q2 2024
      14545 60Th Ave, Miami Lakes, FL 33014
      View Details
    • $216 SF/Yr
      7,040 SF

      Miami Gardens Warehouse Space

      Class A warehouse, 7,040 sq ft available.
      5500 161St Ter, Miami Gardens, FL 33014
      View Details
    • Contact for pricing
      25,000 SF

      Hialeah Industrial Space Available

      25,000 SF industrial space available for lease in Hialeah.
      7435 W 18Th Ln, Hialeah, FL 33014
      View Details
    • $13 SF/Yr
      182,919 SF

      Distribution Facility in Miami Lakes

      Single-tenant distribution facility with excellent highway access.
      5255 Northwest 159Th St, Hialeah, FL 33014
      View Details
    • $8 SF/Yr
      20,853 SF

      Warehouse and Office Space Available

      Spacious warehouse and office combo with excellent highway access.
      7815 W 20Th Ave, Hialeah, FL 33014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5395 NW 165Th St, Unit 103
    Hialeah, FL 33014
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.