Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1835 Belvidere Rd Grayslake, IL 60030-2290

    • Commercial land
    • 1.12 lot acres
    OFF-MARKET
    Last Sale
    Jun 03, 2024
    $750,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-5766242
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial land

    Property Details for 1835 Belvidere Rd

    Lot size
    1.12 lot acres
    Property type
    Commercial land
    APN
    07-31-106-008
    APU
    731106008

    Description

    This exceptional investment opportunity presents a brand-new, 2,278-square-foot Starbucks located in Grayslake, Illinois, a thriving northern Chicago suburb. The property boasts a strong 12-year net lease with a credit-rated tenant, commencing October 18, 2024, and expiring October 17, 2036. The lease includes four 5-year renewal options, each with a 10% rent increase in year 8 and subsequent renewal options. The property sits on a 1.12-acre lot and enjoys 100% occupancy, generating a substantial net operating income (NOI) of $175,000, representing a 6.00% cap rate. Built in 2024, this is a relocation store from a previously inferior location, showcasing Starbucks' commitment to the area. The strategic location near the intersection of Belvidere Road (37,900 vehicles per day) and US Highway 45 (29,100 vehicles per day) ensures high visibility and accessibility. The property benefits from its proximity to the College of Lake County (17,600+ students), Northwestern Medicine Emergency Center, and County Faire Plaza, anchored by Walgreens, McDonald's, and other prominent businesses. The affluent surrounding area boasts an average household income exceeding $162,044 within a three-mile radius and a population of over 134,000 within five miles. This is a rare opportunity to acquire a self-maintaining, high-performing Starbucks investment in a prime location. The asking price is $2,916,666.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grayslake
    County
    Lake
    State
    Illinois
    Longitude
    -88.0031
    Latitude
    42.3382
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,562
    $33,104
    $0.00
    $33,104
    -
    $99,322
    $0.00
    $99,322

    Comparable in this City

    • Value Estimation by Request
      0.92 Acres

      34344 Us Hwy 45

      VACANT COMMERCIAL LAND • 0.92 Acres
      34344 Us Hwy 45, Third Lake, IL 60030-4031
      View Details
    • Value Estimation by Request
      0.35 Acres

      Us Hwy 45

      VACANT COMMERCIAL LAND • 0.35 Acres
      Us Hwy 45, Grayslake, IL 60030
      View Details
    • Value Estimation by Request
      5.48 Acres

      Us Hwy 45

      VACANT COMMERCIAL LAND • 5.48 Acres
      Us Hwy 45, Grayslake, IL 60030
      View Details
    • Value Estimation by Request
      6.21 Acres

      Rowena Rd

      VACANT COMMERCIAL LAND • 6.21 Acres
      Rowena Rd, Grayslake, IL 60030
      View Details
    • Value Estimation by Request
      0.85 Acres

      Rowena Rd

      VACANT COMMERCIAL LAND • 0.85 Acres
      Rowena Rd, Grayslake, IL 60030
      View Details
    • Value Estimation by Request
      0.71 Acres

      Rowena Rd

      VACANT COMMERCIAL LAND • 0.71 Acres
      Rowena Rd, Grayslake, IL 60030
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Grayslake Pad Ready Land

      30,500 square feet of general business zoned land.
      1886 E Belvidere Rd, Grayslake, IL 60030
      View Details
    • Contact for pricing

      Grayslake Commercial Land For Sale

      Commercial land with frontage on IL Route 83.
      35052 N Il Route 83, Grayslake, IL 60030
      View Details
    • Contact for pricing
      36.70 Acres

      Grayslake Commercial Land Development

      36.7 Acres, Prime PUD Zoning, High Traffic
      0 Rte 120 & Rte 137, Libertyville, IL 60030
      View Details
    • $79,000
      0.40 Acres

      Grayslake Land Near Highland Lake

      0.4 acre lot with lake access in Highland Lake.
      34110 S Cir Dr, Grayslake, IL 60030
      View Details
    • New
      $49,500
      0.51 Acres

      Residential Land in Stony Ridge

      Half-acre lot in Grayslake's Stony Ridge, ready for development.
      264 Crozier Dr, Grayslake, IL 60030
      View Details
    • $4,151,939
      30.53 Acres

      Grayslake Commercial Land Opportunity

      30+ Acres, Prime Location, Multiple Uses
      0 Swc Rte 120 & Alleghany, Grayslake, IL 60030
      View Details

    Similar Nearby for Lease

    • $222 SF/Yr
      12,474 SF

      Grayslake Retail Space For Lease

      765 SF Retail Space, Downtown Grayslake
      136 Rear, Grayslake, IL 60030
      View Details
    • Contact for pricing
      6,000 SF

      Downtown Grayslake Retail Space

      6,000 SF Daycare Space, Ample Parking
      61 Center St, Grayslake, IL 60030
      View Details
    • Contact for pricing

      Grayslake Commercial Space Available

      Office suites and storefronts available in Grayslake, Illinois.
      100 S Atkinson Rd, Grayslake, IL 60030
      View Details
    • Contact for pricing

      Grayslake Commercial Space Available

      Office suites and storefronts available in Grayslake, Illinois.
      100 S Atkinson Rd, Grayslake, IL 60030
      View Details
    • Contact for pricing

      Grayslake Office Suites For Rent

      Office suites in Grayslake with high visibility and included utilities.
      790 Barron Blvd, Grayslake, IL 60030
      View Details
    • Contact for pricing

      Grayslake Office Suites For Rent

      Office suites in Grayslake with shared amenities and utilities.
      790 Barron Blvd, Grayslake, IL 60030
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1835 Belvidere Rd
    Grayslake, IL 60030-2290
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.