Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1103 Fern St Nwp-1 Washington, DC 20012-2363

    • Parking lots & garages
    OFF-MARKET
    Last Sale
    Feb 05, 2024
    $549,000
    Value Estimations
    $550,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US16-0206873
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Parking lots & garages

    Property Details for 1103 Fern St Nwp-1

    Property type
    Parking lots & garages
    APN
    2954 2020
    APU
    29542020

    Description

    This stunning 792 square foot condo, built in 2022, is located at 1103 Fern Street NW, Unit 301, Washington, DC 20012. Priced at $429,000 ($541.67 per square foot), this multifamily property offers a rare opportunity in the desirable Shepherd Park neighborhood. The unit is part of a new development, boasting modern finishes and a functional layout designed to maximize space. Situated in a vibrant area, residents enjoy easy access to shops, restaurants, parks, and convenient transportation. A significant advantage is its proximity to the expansive 66-acre Walter Reed development, featuring retail, entertainment, hotels, offices, healthcare facilities, schools, and extensive parkland. This property benefits from a $7,500 seller closing credit, making it an even more attractive investment. The building is zoned MU-4, and its green building features contribute to a sustainable and comfortable living experience. This is a prime opportunity to own a piece of this thriving Washington, D.C. neighborhood. Don't miss this chance to secure your new home in a vibrant and convenient location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $550,000
      ML approach
      $550,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    District Of Columbia
    State
    DC
    Longitude
    -77.0268
    Latitude
    38.9782
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $213
    $7,500
    $17,500
    $25,000
    -
    $7,500
    $17,500
    $25,000

    Comparable in this City

    • Value Estimation
      $230,000
      0.01 Acres

      854 Whittier NW Pl

      RESIDENTIAL PARKING GARAGE • 0.01 Acres
      854 Whittier NW Pl, Washington, DC 20012-2524
      View Details
    • Value Estimation
      $240,000
      0.01 Acres

      860 Whittier NW Pl

      RESIDENTIAL PARKING GARAGE • 0.01 Acres
      860 Whittier NW Pl, Washington, DC 20012-2524
      View Details
    • Value Estimation by Request

      7121 Georgia Ave Nwp1

      RESIDENTIAL PARKING GARAGE
      7121 Georgia Ave Nwp1, Washington, DC 20012-2356
      View Details
    • Value Estimation
      $240,000
      0.00 Acres

      408 Cedar NW St, Unit 10

      RESIDENTIAL PARKING GARAGE • 0.00 Acres
      408 Cedar NW St, Washington, DC 20012-1924
      View Details
    • Value Estimation
      $240,000
      0.00 Acres

      408 Cedar NW St, Unit 11

      RESIDENTIAL PARKING GARAGE • 0.00 Acres
      408 Cedar NW St, Washington, DC 20012-1924
      View Details
    • Value Estimation
      $235,000
      0.00 Acres

      408 Cedar NW St, Unit 12

      RESIDENTIAL PARKING GARAGE • 0.00 Acres
      408 Cedar NW St, Washington, DC 20012-1924
      View Details

    Similar Nearby for Sale

    • $2,495,000
      3,850 SF

      New Mixed-Use Buildings in Brightwood

      Boutique mixed-use buildings with residential and commercial spaces in vibrant Brightwood.
      7319 Georgia Ave NW, Washington, DC 20012
      View Details
    • Contact for pricing
      0.43 Acres

      Mixed-Use Development in Takoma Park

      New construction mixed-use development with 170 residential units.
      325 Vine St NW, Washington, DC 20012
      View Details
    • Contact for pricing
      8,365 SF

      Takoma Retail Space Near Metro

      Divisible retail space near Takoma Metro station.
      218 Cedar St NW, Washington, DC 20012
      View Details
    • $780,000

      Luzon Avenue NW Property

      Property located on Luzon Avenue NW, Washington, DC.
      6424 Luzon Ave NW, Washington, DC 20012
      View Details
    • $625,000

      Specialty Property For Sale

      Specialty property available for purchase.
      6411 7Th St NW, Washington, DC 20012
      View Details
    • $599,900
      1,988 SF

      Renovated Home with Income Potential

      Two-bedroom home with separate two-story addition near Takoma Metro.
      77 Underwood St NW, Washington, DC 20012
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,574 SF

      Adaptive Reuse Mixed-Use Community

      Located on 66-acre campus, retail, residential, office, educational space.
      6900 Georgia Ave NW, Washington, DC 20012
      View Details
    • Contact for pricing
      2,229 SF

      Retail Space on Georgia Avenue

      Prime retail endcap space in a high-traffic location.
      7800-7828 Georgia Ave NW, Washington, DC 20012
      View Details
    • Contact for pricing
      30,000 SF

      Industrial Space Near Takoma Metro

      Industrial, warehouse, distribution, and manufacturing space near Takoma Metro.
      300 Vine St NW, Washington, DC 20012
      View Details
    • $3,395 /Mo
      1,382 SF

      Spacious Updated Duplex Near Metro

      Updated 3 bed, 3 bath duplex near Takoma Metro.
      32 Underwood Pl NW, Washington, DC 20012
      View Details
    • Contact for pricing
      161,193 SF

      Northeast DC Industrial Property

      Two-story industrial building in northeast Washington DC for rent.
      6500-6527 Chillum Pl NW, Washington, DC 20012
      View Details
    • Contact for pricing
      11,979 SF

      Fort Totten Industrial Space

      Industrial space in Fort Totten neighborhood with 18' ceilings.
      6501-6527 Chillum Pl NW, Washington, DC 20012
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1103 Fern St Nwp-1
    Washington, DC 20012-2363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.