Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    449-451 Washington Ave, Unit 451 Belleville, NJ 07109-2675

    • Residential income homes
    • 4,224 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $610,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-0812423
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 449-451 Washington Ave

    Year built
    1961
    Construction
    BRICK
    Lot size
    0.12 lot acres
    Property size
    4,224 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    01 07906-0000-00005
    APU
    107906000000005

    Description

    This exceptional 473-square-foot traditional office condo, located at 449-451 Washington Ave, Belleville, NJ 07109, presents a unique investment opportunity. Built in 1959 and completely renovated in 2024, this single-tenant space boasts a modern and functional layout. The property features a convenient kitchen and a full bathroom, enhancing its practicality and appeal. The interior is divided into two distinct office spaces, providing flexibility for various professional uses. Central air conditioning ensures year-round comfort. The property's location offers unparalleled access to major transportation hubs, including convenient routes to New York City, Newark Airport, Newark Penn Station, and Rutgers University. Its versatility makes it ideal for a range of professional uses, such as an accountant's office, storage facility, doctor's office, or law office. This move-in ready space combines the benefits of a modern renovation with a highly desirable location, making it an attractive proposition for discerning buyers. The property is vacant and ready for immediate occupancy. This is a rare opportunity to acquire a well-appointed, conveniently located office space in a thriving New Jersey community.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $600,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $737,000
      Market price range: $338k - $739k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Belleville
    County
    Essex
    State
    New Jersey
    Longitude
    -74.1493
    Latitude
    40.796
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $26,957
    $350,000
    $350,000
    $700,000
    -
    $350,000
    $350,000
    $700,000

    Comparable in this City

    • Value Estimation
      $1,305,000
      37,803 SF

      456-458 Washington Ave, Unit 458

      APARTMENT HOUSE (UNDER 5 UNITS) • 37,803 SF
      456-458 Washington Ave, Belleville, NJ 07109-2676
      View Details
    • Value Estimation
      $16,365,000
      11,054 SF

      13 Brighton Ave, Unit 53

      APARTMENT HOUSE (UNDER 5 UNITS) • 11,054 SF
      13 Brighton Ave, Belleville, NJ 07109-1225
      View Details
    • Value Estimation
      $895,000
      7,112 SF

      486 Joralemon St, Unit 500

      APARTMENT HOUSE (UNDER 5 UNITS) • 7,112 SF
      486 Joralemon St, Belleville, NJ 07109-1850
      View Details
    • Value Estimation
      $495,000
      3,984 SF

      23 Mt Prospect Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,984 SF
      23 Mt Prospect Ave, Belleville, NJ 07109-2003
      View Details
    • Value Estimation
      $11,770,000
      23,244 SF

      550 Washington Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 23,244 SF
      550 Washington Ave, Belleville, NJ 07109-3347
      View Details
    • Value Estimation
      $670,000
      7,224 SF

      282 Belleville Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 7,224 SF
      282 Belleville Ave, Belleville, NJ 07109-1606
      View Details

    Similar Nearby for Sale

    • $2,100,000
      2,700 SF

      Modern Belleville Multifamily Investment Opportunity

      Six-unit apartment building built in 2020 with modern amenities.
      55 Watchung Ave, Belleville, NJ 07109
      View Details
    • $899,999
      4,596 SF

      Turnkey Six-Unit Multifamily Property

      Six-unit property in Belleville with value-add potential.
      68 Mill St, Belleville, NJ 07109
      View Details
    • $339,000

      Belleville Condo with Two Parking

      Two-bedroom, one-bath condo with parking in commuter-friendly location.
      21 Barnett Ln, Belleville, NJ 07109
      View Details
    • $325,000

      Belleville Condo with Dedicated Parking

      2-bedroom, 1-bath condo in a convenient Belleville location.
      731 Belleville Ave, Belleville, NJ 07109
      View Details
    • $2,100,000
      5,700 SF

      Renovated Multifamily Property in Belleville

      Six-unit multifamily property in a high-demand rental market.
      220 Passaic Ave, Belleville, NJ 07109
      View Details
    • $324,999

      Condo with Two Bedrooms

      Two-bedroom, two-bathroom condo with balcony and included laundry.
      730 Mill St, Belleville, NJ 07109
      View Details

    Similar Nearby for Lease

    • $1,750 /Mo

      Belleville Apartment with Included Utilities

      One-bedroom apartment with heat and hot water included, near transportation.
      148 Newark Ave, Belleville, NJ 07109
      View Details
    • $1,900 /Mo

      Apartment Near Branch Brook Park

      Two-bedroom apartment near Branch Brook Park available for rent.
      121 Harrison St, Belleville, NJ 07109
      View Details
    • $3,350 /Mo

      New Apartment with Modern Amenities

      Spacious 3-bedroom apartment near transportation, shopping, and dining.
      13 Brook St, Belleville, NJ 07109
      View Details
    • $2,850 /Mo

      Renovated Apartment in Desirable Location

      Stylish, renovated 2nd-floor apartment near Nutley with modern amenities.
      50 Newark Pl, Belleville, NJ 07109
      View Details
    • $2,000 /Mo

      Belleville Apartment with Included Utilities

      Two-bedroom apartment with renovated bathroom, heat and hot water included.
      543 Joralemon St, Belleville, NJ 07109
      View Details
    • $2,500 /Mo

      Remodeled Apartment with Utilities Included

      Remodeled first-floor apartment with modern appliances and all utilities included.
      68 Naples Ave, Belleville, NJ 07109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    449-451 Washington Ave, Unit 451
    Belleville, NJ 07109-2675
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.